
Edition Ltd
SGX:5HG

Intrinsic Value
The intrinsic value of one
5HG
stock under the Base Case scenario is
0.0005
SGD.
Compared to the current market price of 0.003 SGD,
Edition Ltd
is
Overvalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Edition Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Edition Ltd
Balance Sheet Decomposition
Edition Ltd
Current Assets | 811k |
Cash & Short-Term Investments | 583k |
Receivables | 151k |
Other Current Assets | 77k |
Non-Current Assets | 4.5m |
Long-Term Investments | 1.2m |
PP&E | 2.2m |
Intangibles | 8k |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Edition Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Edition Ltd
Revenue
|
701k
SGD
|
Cost of Revenue
|
-234k
SGD
|
Gross Profit
|
467k
SGD
|
Operating Expenses
|
-2.3m
SGD
|
Operating Income
|
-1.9m
SGD
|
Other Expenses
|
-1.3m
SGD
|
Net Income
|
-3.2m
SGD
|
5HG Profitability Score
Profitability Due Diligence
Edition Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Edition Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
5HG Solvency Score
Solvency Due Diligence
Edition Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Edition Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5HG Price Targets Summary
Edition Ltd
Dividends
Current shareholder yield for 5HG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5HG
stock under the Base Case scenario is
0.0005
SGD.
Compared to the current market price of 0.003 SGD,
Edition Ltd
is
Overvalued by 85%.