Interra Resources Ltd
SGX:5GI
Intrinsic Value
The intrinsic value of one 5GI stock under the Base Case scenario is 0.092 SGD. Compared to the current market price of 0.036 SGD, Interra Resources Ltd is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Interra Resources Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Interra Resources Ltd
Balance Sheet Decomposition
Interra Resources Ltd
Current Assets | 25m |
Cash & Short-Term Investments | 18.7m |
Receivables | 2.5m |
Other Current Assets | 3.8m |
Non-Current Assets | 28.4m |
Long-Term Investments | 1.4m |
PP&E | 20.8m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Interra Resources Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Interra Resources Ltd
Revenue
|
18.7m
USD
|
Cost of Revenue
|
-11.3m
USD
|
Gross Profit
|
7.3m
USD
|
Operating Expenses
|
-1.6m
USD
|
Operating Income
|
5.7m
USD
|
Other Expenses
|
-1.4m
USD
|
Net Income
|
4.4m
USD
|
5GI Profitability Score
Profitability Due Diligence
Interra Resources Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Interra Resources Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
5GI Solvency Score
Solvency Due Diligence
Interra Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Interra Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5GI Price Targets Summary
Interra Resources Ltd
Dividends
Current shareholder yield for 5GI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 5GI stock under the Base Case scenario is 0.092 SGD.
Compared to the current market price of 0.036 SGD, Interra Resources Ltd is Undervalued by 61%.