K

Kim Heng Ltd
SGX:5G2

Watchlist Manager
Kim Heng Ltd
SGX:5G2
Watchlist
Price: 0.083 SGD 2.47% Market Closed
Market Cap: 58.5m SGD
Have any thoughts about
Kim Heng Ltd?
Write Note

Relative Value

The Relative Value of one 5G2 stock under the Base Case scenario is 0.152 SGD. Compared to the current market price of 0.083 SGD, Kim Heng Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5G2 Relative Value
Base Case
0.152 SGD
Undervaluation 45%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
vs Industry
10
Median 3Y
10
Median 5Y
-3.5
Industry
16.6
vs History
25
vs Industry
13
Median 3Y
9.9
Median 5Y
6.7
Industry
10.4
vs History
1
vs Industry
14
Median 3Y
-5.3
Median 5Y
-4.7
Industry
13.7
vs History
20
vs Industry
43
Median 3Y
1.1
Median 5Y
1
Industry
1.6
vs History
85
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
3.2
vs History
74
vs Industry
58
Median 3Y
2.8
Median 5Y
3
Industry
7.1
vs History
53
vs Industry
23
Median 3Y
4.9
Median 5Y
5.2
Industry
11.3
vs History
20
vs Industry
18
Median 3Y
9.6
Median 5Y
-5.5
Industry
13.2
vs History
39
vs Industry
13
Median 3Y
13
Median 5Y
9.5
Industry
11.1
vs History
vs Industry
16
Median 3Y
-14.8
Median 5Y
-7.6
Industry
12.2
vs History
58
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

5G2 Competitors Multiples
Kim Heng Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kim Heng Ltd
SGX:5G2
58.5m SGD 0.5 -48.2 4.6 9.6
US
Schlumberger NV
NYSE:SLB
52.3B USD 1.5 11.9 6.9 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.6B USD 1.5 17.9 9.8 13.2
US
Halliburton Co
NYSE:HAL
23B USD 1 9.2 5.6 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.3B USD 1.4 18.2 9.4 13.2
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
43.7B CNY 0.9 12.1 9.1 9.1
US
Nov Inc
NYSE:NOV
5.6B USD 0.6 5.3 5.5 7.7
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19.1 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
5B USD 1.4 15.9 7.2 10.7
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.3 4.3 5.8
P/E Multiple
Earnings Growth P/E to Growth
SG
K
Kim Heng Ltd
SGX:5G2
Average P/E: 12.7
Negative Multiple: -48.2
N/A N/A
US
Schlumberger NV
NYSE:SLB
11.9
37%
0.3
US
B
Baker Hughes Co
NASDAQ:BKR
17.9
53%
0.3
US
Halliburton Co
NYSE:HAL
9.2
17%
0.5
LU
Tenaris SA
MIL:TEN
7.8
-40%
N/A
UK
TechnipFMC PLC
NYSE:FTI
18.2
1 852%
0
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
12.1
54%
0.2
US
Nov Inc
NYSE:NOV
5.3
-33%
N/A
IT
Saipem SpA
MIL:SPM
19.1
248%
0.1
US
ChampionX Corp
NASDAQ:CHX
15.9
44%
0.4
US
Weatherford International PLC
NASDAQ:WFRD
9.3
45%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
K
Kim Heng Ltd
SGX:5G2
Average EV/EBITDA: 6.5
4.6
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.9
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.8
46%
0.2
US
Halliburton Co
NYSE:HAL
5.6
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
9.1
103%
0.1
US
Nov Inc
NYSE:NOV
5.5
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7.2
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
K
Kim Heng Ltd
SGX:5G2
Average EV/EBIT: 9.2
9.6
N/A N/A
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.2
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.2
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
9.1
47%
0.2
US
Nov Inc
NYSE:NOV
7.7
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.7
23%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
5.8
45%
0.1

See Also

Discover More
Back to Top