K

Kim Heng Ltd
SGX:5G2

Watchlist Manager
Kim Heng Ltd
SGX:5G2
Watchlist
Price: 0.089 SGD
Market Cap: 62.7m SGD
Have any thoughts about
Kim Heng Ltd?
Write Note

Income Statement

Earnings Waterfall
Kim Heng Ltd

Revenue
112.4m SGD
Cost of Revenue
-78.9m SGD
Gross Profit
33.5m SGD
Operating Expenses
-25.5m SGD
Operating Income
8m SGD
Other Expenses
-9.3m SGD
Net Income
-1.2m SGD

Income Statement
Kim Heng Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
78
N/A
71
-9%
62
-13%
59
-5%
52
-12%
44
-15%
41
-8%
38
-8%
31
-16%
31
-1%
31
-1%
30
-4%
27
-8%
26
-4%
28
+5%
31
+11%
38
+25%
48
+27%
55
+13%
59
+8%
58
-1%
43
-26%
38
-13%
49
+30%
63
+29%
65
+2%
80
+23%
94
+17%
101
+8%
112
+11%
Gross Profit
Cost of Revenue
(51)
(49)
(45)
(44)
(38)
(33)
(28)
(25)
(23)
(22)
(23)
(23)
(22)
(23)
(24)
(27)
(33)
(41)
(45)
(47)
(42)
(30)
(30)
(39)
(47)
(48)
(52)
(59)
(68)
(79)
Gross Profit
27
N/A
22
-18%
17
-23%
15
-12%
14
-9%
12
-15%
13
+14%
12
-5%
8
-32%
9
+6%
8
-15%
6
-18%
5
-12%
3
-38%
4
+7%
4
+5%
5
+39%
8
+44%
9
+20%
11
+23%
16
+36%
14
-13%
7
-45%
10
+29%
16
+68%
17
+7%
28
+62%
34
+24%
33
-5%
34
+2%
Operating Income
Operating Expenses
(22)
(20)
(21)
(22)
(20)
(20)
(20)
(18)
(26)
(24)
(24)
(24)
(20)
(20)
(20)
(20)
(17)
(16)
(17)
(17)
(20)
(17)
(17)
(18)
(18)
(11)
(21)
(24)
(24)
(25)
Selling, General & Administrative
(19)
(17)
(17)
(19)
(17)
(17)
(16)
(15)
(15)
(14)
(13)
(13)
(14)
(14)
(15)
(15)
(14)
(14)
(14)
(14)
(13)
(12)
(12)
(14)
(14)
(14)
(17)
(20)
(20)
(22)
Other Operating Expenses
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(11)
(10)
(10)
(11)
(5)
(6)
(5)
(5)
(3)
(2)
(3)
(3)
(7)
(5)
(4)
(4)
(5)
3
(4)
(4)
(4)
(4)
Operating Income
5
N/A
2
-59%
(4)
N/A
(8)
-97%
(6)
+16%
(9)
-37%
(7)
+21%
(6)
+14%
(17)
-190%
(15)
+13%
(16)
-9%
(18)
-10%
(14)
+22%
(17)
-19%
(16)
+3%
(16)
+1%
(11)
+31%
(8)
+27%
(8)
+5%
(5)
+30%
(5)
+14%
(4)
+18%
(9)
-144%
(8)
+14%
(2)
+71%
6
N/A
6
+8%
11
+67%
9
-20%
8
-8%
Pre-Tax Income
Interest Income Expense
(0)
0
0
1
1
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
Non-Reccuring Items
1
0
1
1
1
1
1
1
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
2
0
1
0
7
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
2
-57%
(2)
N/A
(5)
-131%
(5)
+13%
(8)
-64%
(6)
+21%
(6)
+0%
(18)
-191%
(16)
+12%
(17)
-9%
(19)
-10%
(14)
+24%
(18)
-24%
(17)
+2%
(17)
0%
(13)
+28%
(10)
+21%
(10)
+3%
(7)
+22%
(7)
+10%
(6)
+14%
(9)
-49%
(10)
-13%
(4)
+63%
4
N/A
11
+179%
8
-25%
6
-27%
4
-28%
Net Income
Tax Provision
(0)
0
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
2
1
(1)
(2)
(2)
(2)
(4)
(4)
Income from Continuing Operations
6
3
(2)
(4)
(5)
(8)
(6)
(6)
(18)
(16)
(17)
(19)
(15)
(19)
(19)
(18)
(14)
(10)
(10)
(7)
(7)
(7)
(7)
(9)
(5)
2
9
6
2
1
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(0)
2
1
(1)
1
(1)
(2)
(1)
(2)
Net Income (Common)
6
N/A
3
-50%
(2)
N/A
(4)
-180%
(5)
-10%
(8)
-57%
(6)
+18%
(6)
N/A
(18)
-181%
(16)
+12%
(17)
-9%
(19)
-13%
(15)
+21%
(19)
-23%
(19)
+1%
(18)
+3%
(14)
+25%
(10)
+25%
(10)
+4%
(8)
+18%
(8)
+2%
(7)
+10%
(5)
+25%
(8)
-46%
(6)
+24%
3
N/A
7
+161%
4
-45%
2
-61%
(1)
N/A
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
-0.03
N/A
-0.02
+33%
-0.02
N/A
-0.03
-50%
-0.02
+33%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A

See Also

Discover More