Seatrium Limited
SGX:5E2

Watchlist Manager
Seatrium Limited Logo
Seatrium Limited
SGX:5E2
Watchlist
Price: 1.89 SGD -1.56% Market Closed
Market Cap: 6.4B SGD
Have any thoughts about
Seatrium Limited?
Write Note

Income Statement

Earnings Waterfall
Seatrium Limited

Revenue
8.4B SGD
Cost of Revenue
-8.3B SGD
Gross Profit
88.5m SGD
Operating Expenses
-1.4B SGD
Operating Income
-1.3B SGD
Other Expenses
-383m SGD
Net Income
-1.7B SGD

Income Statement
Seatrium Limited

Rotate your device to view
Income Statement
Currency: SGD
Dec-2011 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 960
N/A
4 460
+13%
4 050
-9%
4 430
+9%
5 480
+24%
4 445
-19%
5 211
+17%
5 526
+6%
5 811
+5%
6 028
+4%
6 080
+1%
5 833
-4%
5 801
-1%
5 668
-2%
5 086
-10%
4 968
-2%
4 583
-8%
4 284
-7%
4 042
-6%
3 545
-12%
3 372
-5%
3 112
-8%
2 953
-5%
3 035
+3%
3 470
+14%
4 448
+28%
4 886
+10%
4 888
+0%
4 518
-8%
3 622
-20%
3 172
-12%
2 883
-9%
2 247
-22%
1 510
-33%
1 448
-4%
1 862
+29%
2 113
+13%
1 947
-8%
3 738
+92%
7 291
+95%
8 421
+15%
Gross Profit
Cost of Revenue
(3 094)
(3 632)
(3 312)
(3 736)
(4 630)
(3 805)
(4 558)
(4 818)
(5 088)
(5 254)
(5 282)
(4 989)
(4 959)
(4 820)
(4 353)
(4 837)
(4 540)
(4 334)
(4 112)
(3 252)
(3 145)
(2 918)
(2 704)
(2 689)
(3 096)
(4 194)
(4 772)
(4 885)
(4 536)
(3 589)
(3 172)
(2 974)
(2 560)
(2 001)
(2 332)
(2 945)
(2 700)
(2 079)
(3 927)
(7 501)
(8 332)
Gross Profit
866
N/A
827
-4%
738
-11%
695
-6%
850
+22%
640
-25%
653
+2%
708
+8%
723
+2%
774
+7%
798
+3%
844
+6%
842
0%
847
+1%
734
-13%
131
-82%
42
-68%
(50)
N/A
(70)
-40%
293
N/A
227
-22%
194
-15%
250
+29%
346
+39%
374
+8%
254
-32%
114
-55%
3
-97%
(18)
N/A
33
N/A
0
-100%
(92)
N/A
(313)
-241%
(490)
-57%
(884)
-80%
(1 082)
-22%
(587)
+46%
(132)
+77%
(190)
-43%
(209)
-10%
88
N/A
Operating Income
Operating Expenses
(119)
(119)
(113)
(141)
(152)
(91)
(91)
(78)
(118)
(123)
(136)
(137)
(122)
(123)
(142)
(281)
(279)
(270)
(239)
(67)
8
18
19
(40)
(53)
(42)
(39)
(55)
(47)
(50)
(48)
(47)
(1)
(91)
(234)
(142)
(48)
(74)
(96)
(1 346)
(1 422)
Selling, General & Administrative
(133)
(138)
(133)
(143)
(171)
(140)
(139)
(147)
(151)
(153)
(158)
(152)
(148)
(148)
(153)
(290)
(282)
(270)
(262)
(114)
(110)
(109)
(99)
(99)
(96)
(95)
(94)
(102)
(96)
(99)
(92)
(86)
(82)
(93)
(87)
(89)
(101)
(110)
(195)
(348)
(369)
Depreciation & Amortization
0
(6)
(6)
0
0
(3)
(2)
0
(3)
(3)
(3)
0
(3)
(3)
(2)
0
(3)
(4)
0
0
(3)
(2)
(3)
0
(3)
(3)
(2)
0
(3)
(2)
(2)
0
(6)
0
(4)
0
(2)
0
(11)
0
(13)
Other Operating Expenses
14
24
26
3
18
51
49
68
36
32
25
16
28
27
14
10
6
5
23
47
122
129
122
59
46
56
58
47
52
51
46
39
86
2
(142)
(52)
55
36
110
(998)
(1 040)
Operating Income
747
N/A
708
-5%
625
-12%
554
-11%
698
+26%
549
-21%
562
+2%
630
+12%
605
-4%
651
+8%
663
+2%
707
+7%
720
+2%
724
+1%
592
-18%
(150)
N/A
(237)
-58%
(320)
-35%
(309)
+4%
225
N/A
236
+5%
212
-10%
268
+27%
306
+14%
320
+5%
212
-34%
76
-64%
(52)
N/A
(65)
-24%
(17)
+74%
(48)
-190%
(139)
-188%
(314)
-126%
(582)
-85%
(1 118)
-92%
(1 224)
-10%
(635)
+48%
(206)
+67%
(286)
-38%
(1 556)
-445%
(1 333)
+14%
Pre-Tax Income
Interest Income Expense
117
125
72
80
86
43
61
15
48
26
16
2
(33)
(65)
(65)
(208)
(189)
(213)
(279)
(109)
(200)
(197)
(121)
(73)
(81)
(35)
(52)
(43)
(37)
(34)
(31)
(32)
(60)
(78)
(45)
(18)
(10)
(14)
(46)
(54)
(8)
Non-Reccuring Items
(2)
(2)
(2)
0
0
17
18
18
18
1
0
0
0
0
(17)
(17)
(17)
(25)
(12)
(23)
23
27
30
34
0
(7)
(4)
0
0
0
0
0
0
0
(0)
0
0
0
3
(293)
(241)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
17
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(1)
(4)
(4)
(5)
(5)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
14
14
(4)
(6)
(6)
(6)
(7)
(7)
(8)
(12)
(15)
(12)
(16)
(20)
(17)
(114)
(120)
Pre-Tax Income
860
N/A
826
-4%
690
-16%
630
-9%
779
+24%
607
-22%
639
+5%
661
+3%
668
+1%
675
+1%
676
+0%
707
+5%
684
-3%
657
-4%
508
-23%
(378)
N/A
(444)
-18%
(561)
-26%
(602)
-7%
91
N/A
56
-38%
40
-29%
174
+339%
281
+61%
253
-10%
184
-27%
32
-82%
(101)
N/A
(108)
-7%
(57)
+47%
(86)
-52%
(177)
-105%
(381)
-116%
(671)
-76%
(1 177)
-76%
(1 255)
-7%
(662)
+47%
(240)
+64%
(346)
-44%
(2 016)
-483%
(1 702)
+16%
Net Income
Tax Provision
(91)
(93)
(63)
(62)
(89)
(53)
(66)
(72)
(74)
(72)
(72)
(106)
(103)
(102)
(61)
78
91
106
93
(15)
1
9
(4)
(25)
(30)
(20)
0
23
26
22
30
37
56
84
135
79
(9)
(26)
(41)
(14)
(26)
Income from Continuing Operations
769
733
628
567
690
554
573
588
594
603
604
601
582
555
447
(300)
(353)
(456)
(509)
75
57
49
171
256
223
163
33
(78)
(82)
(35)
(56)
(140)
(326)
(587)
(1 042)
(1 175)
(671)
(266)
(387)
(2 030)
(1 728)
Income to Minority Interest
(17)
(25)
(27)
(29)
(33)
(28)
(32)
(33)
(35)
(37)
(36)
(41)
(38)
(34)
(26)
10
13
17
17
4
4
6
7
4
5
4
4
4
4
4
3
3
3
5
5
5
5
4
5
13
12
Net Income (Common)
752
N/A
707
-6%
600
-15%
538
-10%
657
+22%
526
-20%
540
+3%
556
+3%
559
+1%
566
+1%
569
+0%
560
-1%
544
-3%
521
-4%
421
-19%
(290)
N/A
(341)
-18%
(438)
-29%
(492)
-12%
79
N/A
61
-23%
55
-10%
177
+224%
260
+47%
228
-12%
168
-27%
37
-78%
(74)
N/A
(78)
-5%
(31)
+61%
(54)
-75%
(137)
-156%
(322)
-135%
(583)
-81%
(1 038)
-78%
(1 171)
-13%
(666)
+43%
(261)
+61%
(383)
-47%
(2 017)
-427%
(1 716)
+15%
EPS (Diluted)
4.04
N/A
3.79
-6%
3.22
-15%
2.89
-10%
3.53
+22%
2.83
-20%
2.9
+2%
2.98
+3%
3
+1%
3.03
+1%
3.05
+1%
3
-2%
2.91
-3%
2.8
-4%
2.26
-19%
-1.55
N/A
-1.83
-18%
-2.36
-29%
-2.65
-12%
0.42
N/A
0.32
-24%
0.29
-9%
0.95
+228%
1.39
+46%
1.23
-12%
0.9
-27%
0.2
-78%
-0.4
N/A
-0.42
-5%
-0.17
+60%
-0.29
-71%
-0.74
-155%
-1.73
-134%
-1.89
-9%
-1.43
+24%
-1.3
+9%
-0.42
+68%
-0.17
+60%
-0.13
+24%
-0.65
-400%
-0.5
+23%

See Also

Discover More