Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP

Watchlist Manager
Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
Watchlist
Price: 0.37 SGD Market Closed
Market Cap: 930.5m SGD
Have any thoughts about
Silverlake Axis Ltd (Pre Reincorporation)?
Write Note

Intrinsic Value

The intrinsic value of one 5CP stock under the Base Case scenario is 0.26 SGD. Compared to the current market price of 0.37 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5CP Intrinsic Value
0.26 SGD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Silverlake Axis Ltd (Pre Reincorporation)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 5CP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 5CP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Silverlake Axis Ltd (Pre Reincorporation)

Provide an overview of the primary business activities
of Silverlake Axis Ltd (Pre Reincorporation).

What unique competitive advantages
does Silverlake Axis Ltd (Pre Reincorporation) hold over its rivals?

What risks and challenges
does Silverlake Axis Ltd (Pre Reincorporation) face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silverlake Axis Ltd (Pre Reincorporation).

Provide P/S
for Silverlake Axis Ltd (Pre Reincorporation).

Provide P/E
for Silverlake Axis Ltd (Pre Reincorporation).

Provide P/OCF
for Silverlake Axis Ltd (Pre Reincorporation).

Provide P/FCFE
for Silverlake Axis Ltd (Pre Reincorporation).

Provide P/B
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/S
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/GP
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/EBITDA
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/EBIT
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/OCF
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/FCFF
for Silverlake Axis Ltd (Pre Reincorporation).

Provide EV/IC
for Silverlake Axis Ltd (Pre Reincorporation).

Show me price targets
for Silverlake Axis Ltd (Pre Reincorporation) made by professional analysts.

What are the Revenue projections
for Silverlake Axis Ltd (Pre Reincorporation)?

How accurate were the past Revenue estimates
for Silverlake Axis Ltd (Pre Reincorporation)?

What are the Net Income projections
for Silverlake Axis Ltd (Pre Reincorporation)?

How accurate were the past Net Income estimates
for Silverlake Axis Ltd (Pre Reincorporation)?

What are the EPS projections
for Silverlake Axis Ltd (Pre Reincorporation)?

How accurate were the past EPS estimates
for Silverlake Axis Ltd (Pre Reincorporation)?

What are the EBIT projections
for Silverlake Axis Ltd (Pre Reincorporation)?

How accurate were the past EBIT estimates
for Silverlake Axis Ltd (Pre Reincorporation)?

Compare the revenue forecasts
for Silverlake Axis Ltd (Pre Reincorporation) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silverlake Axis Ltd (Pre Reincorporation) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silverlake Axis Ltd (Pre Reincorporation) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silverlake Axis Ltd (Pre Reincorporation) compared to its peers.

Compare the P/E ratios
of Silverlake Axis Ltd (Pre Reincorporation) against its peers.

Discuss the investment returns and shareholder value creation
comparing Silverlake Axis Ltd (Pre Reincorporation) with its peers.

Analyze the financial leverage
of Silverlake Axis Ltd (Pre Reincorporation) compared to its main competitors.

Show all profitability ratios
for Silverlake Axis Ltd (Pre Reincorporation).

Provide ROE
for Silverlake Axis Ltd (Pre Reincorporation).

Provide ROA
for Silverlake Axis Ltd (Pre Reincorporation).

Provide ROIC
for Silverlake Axis Ltd (Pre Reincorporation).

Provide ROCE
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Gross Margin
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Operating Margin
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Net Margin
for Silverlake Axis Ltd (Pre Reincorporation).

Provide FCF Margin
for Silverlake Axis Ltd (Pre Reincorporation).

Show all solvency ratios
for Silverlake Axis Ltd (Pre Reincorporation).

Provide D/E Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide D/A Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Interest Coverage Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Altman Z-Score Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Quick Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Current Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

Provide Cash Ratio
for Silverlake Axis Ltd (Pre Reincorporation).

What is the historical Revenue growth
over the last 5 years for Silverlake Axis Ltd (Pre Reincorporation)?

What is the historical Net Income growth
over the last 5 years for Silverlake Axis Ltd (Pre Reincorporation)?

What is the current Free Cash Flow
of Silverlake Axis Ltd (Pre Reincorporation)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silverlake Axis Ltd (Pre Reincorporation).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Silverlake Axis Ltd (Pre Reincorporation)

Current Assets 891.9m
Cash & Short-Term Investments 505.1m
Receivables 381.6m
Other Current Assets 5.3m
Non-Current Assets 699.1m
Long-Term Investments 191m
PP&E 36.5m
Intangibles 426.4m
Other Non-Current Assets 45.1m
Current Liabilities 269.3m
Accounts Payable 99.7m
Accrued Liabilities 567.4k
Other Current Liabilities 169m
Non-Current Liabilities 186.5m
Long-Term Debt 133.9m
Other Non-Current Liabilities 52.6m
Efficiency

Earnings Waterfall
Silverlake Axis Ltd (Pre Reincorporation)

Revenue
783.5m MYR
Cost of Revenue
-373.4m MYR
Gross Profit
410m MYR
Operating Expenses
-259.4m MYR
Operating Income
150.6m MYR
Other Expenses
-47.3m MYR
Net Income
103.3m MYR

Free Cash Flow Analysis
Silverlake Axis Ltd (Pre Reincorporation)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

5CP Profitability Score
Profitability Due Diligence

Silverlake Axis Ltd (Pre Reincorporation)'s profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
61/100
Profitability
Score

Silverlake Axis Ltd (Pre Reincorporation)'s profitability score is 61/100. The higher the profitability score, the more profitable the company is.

5CP Solvency Score
Solvency Due Diligence

Silverlake Axis Ltd (Pre Reincorporation)'s solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Silverlake Axis Ltd (Pre Reincorporation)'s solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5CP Price Targets Summary
Silverlake Axis Ltd (Pre Reincorporation)

Wall Street analysts forecast 5CP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5CP is 0.26 SGD with a low forecast of 0.25 SGD and a high forecast of 0.26 SGD.

Lowest
Price Target
0.25 SGD
32% Downside
Average
Price Target
0.26 SGD
31% Downside
Highest
Price Target
0.26 SGD
29% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 5CP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 5CP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)

Country

Malaysia

Industry

Technology

Market Cap

930.5m SGD

Dividend Yield

3.21%

Description

Silverlake Axis Ltd. operates as an investment holding company. The company is headquartered in Selangor Darul Ehsan, Selangor and currently employs 2,145 full-time employees. The company went IPO on 2003-03-12. The firm is a provider of digital economy solutions and services to the banking, insurance, payment, retail and logistics industries. The firm operates through six segments: software licensing; rendering of software project services; maintenance and enhancement services; sale of software and hardware products; credit and cards processing services, and insurance processing services. The firm offers maintenance and enhancement services, software licensing, software project services, insurance processing services, credit and cards processing services, and software and hardware products. The maintenance and enhancement services business focuses on providing round-the-clock software support services and software enhancement services to customers. The firm has operations in South East Asia, North East Asia, South Asia, the Middle East, North America, Africa and Europe.

Contact

SELANGOR
Selangor Darul Ehsan
Level 2A KPMG Tower, First Avenue, Bandar Utama, 47800 Petaling Jaya
+60377216000.0
www.silverlakeaxis.com

IPO

2003-03-12

Employees

2 145

Officers

Founder & Group Executive Chairman
Mr. Peng Ooi Goh
Group Chief Executive Officer & Deputy Executive Chairman
Ms. Shiou Ling Goh

See Also

Discover More
What is the Intrinsic Value of one 5CP stock?

The intrinsic value of one 5CP stock under the Base Case scenario is 0.26 SGD.

Is 5CP stock undervalued or overvalued?

Compared to the current market price of 0.37 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Overvalued by 29%.

Back to Top