M

Medtecs International Corporation Ltd
SGX:546

Watchlist Manager
Medtecs International Corporation Ltd
SGX:546
Watchlist
Price: 0.142 SGD
Market Cap: 78m SGD
Have any thoughts about
Medtecs International Corporation Ltd?
Write Note

Relative Value

The Relative Value of one Medtecs International Corporation Ltd stock under the Base Case scenario is 0.127 SGD. Compared to the current market price of 0.142 SGD, Medtecs International Corporation Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.127 SGD
Overvaluation 11%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
66
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-1.7
Industry
23
vs History
vs Industry
23
Median 3Y
-4.6
Median 5Y
3.3
Industry
14.3
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.7
Industry
20
vs History
57
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
2.2
vs History
19
vs Industry
70
Median 3Y
0.9
Median 5Y
0.8
Industry
2.4
vs History
4
vs Industry
29
Median 3Y
1.6
Median 5Y
2
Industry
5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
1.5
Industry
12.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-0.8
Industry
17.4
vs History
vs Industry
29
Median 3Y
-1.7
Median 5Y
2.8
Industry
14
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-0.5
Industry
18.2
vs History
41
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Medtecs International Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Medtecs International Corporation Ltd
SGX:546
77.4m SGD 1.1 -2.9 -3.4 -2.3
JP
Hoya Corp
TSE:7741
7T JPY 8.5 35.6 23.5 28.3
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 35.8 17.6 34
DK
Coloplast A/S
CSE:COLO B
178.7B DKK 6.6 35.4 22.8 26.8
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.4 22.1
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 199.1 -55.7 -85.7 -80.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
49B CNY 11.1 26.5 23 23
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.6 12
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 56
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.3 263.5 460.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.6 23.7 38.9
P/E Multiple
Earnings Growth PEG
TW
M
Medtecs International Corporation Ltd
SGX:546
Average P/E: 33.7
Negative Multiple: -2.9
N/A N/A
JP
Hoya Corp
TSE:7741
35.6
15%
2.4
CH
Alcon AG
SIX:ALC
35.8
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.4
15%
2.4
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.7 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.5
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.3
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.3 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.3
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.6
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
M
Medtecs International Corporation Ltd
SGX:546
Average EV/EBITDA: 46.6
Negative Multiple: -3.4
N/A N/A
JP
Hoya Corp
TSE:7741
23.5
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.8
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.4
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.7 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.6
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
263.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.7
22%
1.1