H

Hs Optimus Holdings Ltd
SGX:504

Watchlist Manager
Hs Optimus Holdings Ltd
SGX:504
Watchlist
Price: 0.002 SGD Market Closed
Market Cap: 10.8m SGD
Have any thoughts about
Hs Optimus Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hs Optimus Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
13
11
7
5
(9)
(8)
(10)
(10)
(1)
(3)
(2)
(2)
(9)
(3)
2
(3)
(2)
(3)
(8)
(5)
(2)
(3)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Non-Cash Items
(8)
(8)
(8)
(9)
0
0
0
0
(4)
(4)
(4)
(4)
3
(1)
(2)
1
1
2
1
0
(0)
1
Cash Taxes Paid
1
1
1
4
3
3
3
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
(0)
0
Cash Interest Paid
1
1
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(1)
(1)
(2)
(1)
(25)
(25)
(23)
(22)
4
4
4
(0)
(2)
(3)
(11)
(8)
(1)
(1)
5
4
(2)
(1)
Cash from Operating Activities
5
N/A
3
-51%
(2)
N/A
(3)
-66%
(32)
-1 008%
(31)
+4%
(31)
-1%
(31)
+2%
0
N/A
(1)
N/A
(1)
+19%
(4)
-259%
(7)
-58%
(5)
+21%
(10)
-92%
(9)
+16%
(2)
+80%
(2)
+5%
(1)
+67%
(1)
+9%
(3)
-494%
(2)
+37%
Investing Cash Flow
Capital Expenditures
(3)
(1)
(0)
(27)
(4)
(4)
(4)
23
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
(9)
27
27
27
36
0
0
0
2
6
6
5
4
10
10
0
(0)
0
0
3
3
(1)
Cash from Investing Activities
(12)
N/A
26
N/A
27
+1%
(0)
N/A
32
N/A
(4)
N/A
(4)
-3%
23
N/A
1
-94%
5
+266%
5
+3%
5
-6%
3
-29%
9
+173%
9
+0%
(0)
N/A
(0)
-18%
(0)
+3%
(0)
+25%
3
N/A
3
-1%
(1)
N/A
Financing Cash Flow
Net Issuance of Debt
(0)
(14)
(14)
(14)
(14)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
2
1
(2)
(3)
(3)
(0)
Other
(1)
(1)
(2)
8
3
3
3
(7)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(1)
N/A
(16)
-1 067%
(16)
-3%
(5)
+66%
(12)
-117%
2
N/A
3
+14%
(8)
N/A
(1)
+90%
(1)
+11%
(1)
-26%
(1)
+37%
(0)
+20%
(1)
-23%
(0)
+15%
0
N/A
2
+1 722%
1
-56%
(2)
N/A
(3)
-49%
(3)
0%
(0)
+92%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
(0)
(0)
(1)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
0
0
1
(0)
(1)
0
(0)
Net Change in Cash
(8)
N/A
14
N/A
9
-34%
(8)
N/A
(13)
-49%
(33)
-165%
(33)
+1%
(16)
+52%
1
N/A
3
+182%
3
+4%
(0)
N/A
(4)
-2 063%
3
N/A
(1)
N/A
(9)
-510%
(0)
+98%
(1)
-222%
(3)
-416%
(1)
+53%
(3)
-139%
(3)
-2%
Free Cash Flow
Free Cash Flow
3
N/A
2
-22%
(2)
N/A
(30)
-1 501%
(36)
-22%
(35)
+4%
(35)
-1%
(8)
+77%
(0)
+95%
(2)
-449%
(2)
+21%
(5)
-182%
(7)
-48%
(6)
+20%
(10)
-86%
(9)
+17%
(2)
+79%
(2)
-2%
(1)
+63%
(1)
-1%
(3)
-368%
(2)
+40%