3

3Cnergy Ltd
SGX:502

Watchlist Manager
3Cnergy Ltd
SGX:502
Watchlist
Price: 0.175 SGD -1.69%
Market Cap: 5.4m SGD
Have any thoughts about
3Cnergy Ltd?
Write Note

Relative Value

502 doesn't have a meaningful market cap.

The Relative Value of one 3Cnergy Ltd stock under the Base Case scenario is 0.15 SGD. Compared to the current market price of 0.175 SGD, 3Cnergy Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.15 SGD
Overvaluation 14%
Relative Value
Price
3
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
16
Median 3Y
11.4
Median 5Y
57
Industry
3.6
vs History
vs Industry
63
Median 3Y
-5.7
Median 5Y
-4.9
Industry
16.9
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11
Industry
11
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-9.6
Industry
13.4
vs History
11
vs Industry
0
Median 3Y
28.8
Median 5Y
1.8
Industry
0.8
vs History
88
vs Industry
35
Median 3Y
10.6
Median 5Y
54.6
Industry
6.6
vs History
77
vs Industry
51
Median 3Y
11.8
Median 5Y
156.4
Industry
11.9
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-13.9
Industry
15.8
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-13.7
Industry
19
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.6
Industry
18.5
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.6
Industry
20.2
vs History
14
vs Industry
0
Median 3Y
261.5
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
3Cnergy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
3Cnergy Ltd
SGX:502
5.4m SGD 9.9 -11.2 -0.6 -0.6
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
151.5B HKD 1.7 34.3 33.5 33.5
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.6B CAD 1.6 74.5 20 30
CA
Colliers International Group Inc
TSX:CIGI
9.7B CAD 1.5 47.7 14.5 22.7
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.6B HKD 1.1 10.8 5.6 5.6
P/E Multiple
Earnings Growth PEG
SG
3
3Cnergy Ltd
SGX:502
Average P/E: 38.1
Negative Multiple: -11.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.3
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.5
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.7
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.8
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
3
3Cnergy Ltd
SGX:502
Average EV/EBITDA: 108.8
Negative Multiple: -0.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.5
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
20
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
3
3Cnergy Ltd
SGX:502
Average EV/EBIT: 22.6
Negative Multiple: -0.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.5
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
30
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.6
17%
0.3