China Star Food Group Ltd
SGX:42W
Intrinsic Value
The intrinsic value of one 42W stock under the Base Case scenario is 0.026 SGD. Compared to the current market price of 0.027 SGD, China Star Food Group Ltd is Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Star Food Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
China Star Food Group Ltd
Balance Sheet Decomposition
China Star Food Group Ltd
Current Assets | 337.2m |
Cash & Short-Term Investments | 211.1m |
Receivables | 45.4m |
Other Current Assets | 80.7m |
Non-Current Assets | 315.9m |
Long-Term Investments | 1.8m |
PP&E | 177m |
Intangibles | 66.5m |
Other Non-Current Assets | 70.5m |
Free Cash Flow Analysis
China Star Food Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Star Food Group Ltd
Revenue
|
357.9m
CNY
|
Cost of Revenue
|
-238.7m
CNY
|
Gross Profit
|
119.2m
CNY
|
Operating Expenses
|
-84.5m
CNY
|
Operating Income
|
34.7m
CNY
|
Other Expenses
|
-10.2m
CNY
|
Net Income
|
24.6m
CNY
|
42W Profitability Score
Profitability Due Diligence
China Star Food Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
China Star Food Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
42W Solvency Score
Solvency Due Diligence
China Star Food Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
China Star Food Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
42W Price Targets Summary
China Star Food Group Ltd
According to Wall Street analysts, the average 1-year price target for 42W is 0.057 SGD with a low forecast of 0.057 SGD and a high forecast of 0.059 SGD.
Dividends
Current shareholder yield for 42W is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 42W stock under the Base Case scenario is 0.026 SGD.
Compared to the current market price of 0.027 SGD, China Star Food Group Ltd is Overvalued by 4%.