C
China Star Food Group Ltd
SGX:42W
China Star Food Group Ltd
SGX:42W
Price:
0.027
SGD
Market Cap:
42.9m
SGD
Income Statement
Earnings Waterfall
China Star Food Group Ltd
China Star Food Group Ltd
|
Revenue
|
357.9m
CNY
|
|
Cost of Revenue
|
-238.7m
CNY
|
|
Gross Profit
|
119.2m
CNY
|
|
Operating Expenses
|
-84.5m
CNY
|
|
Operating Income
|
34.7m
CNY
|
|
Other Expenses
|
-10.2m
CNY
|
|
Net Income
|
24.6m
CNY
|
Income Statement
China Star Food Group Ltd
China Star Food Group Ltd
Currency: CNY
Millions
TTM
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
480
N/A
|
487
+1%
|
478
-2%
|
393
-18%
|
269
-31%
|
173
-36%
|
143
-18%
|
221
+55%
|
304
+37%
|
378
+24%
|
399
+6%
|
357
-11%
|
375
+5%
|
380
+1%
|
371
-2%
|
323
-13%
|
254
-21%
|
285
+12%
|
288
+1%
|
289
+0%
|
273
-6%
|
220
-20%
|
222
+1%
|
318
+43%
|
358
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(266)
|
(270)
|
(266)
|
(234)
|
(165)
|
(117)
|
(115)
|
(161)
|
(220)
|
(272)
|
(287)
|
(255)
|
(268)
|
(274)
|
(269)
|
(253)
|
(209)
|
(216)
|
(213)
|
(212)
|
(198)
|
(160)
|
(160)
|
(217)
|
(239)
|
|
| Gross Profit |
214
N/A
|
217
+1%
|
213
-2%
|
158
-26%
|
104
-34%
|
56
-46%
|
28
-51%
|
60
+117%
|
84
+40%
|
107
+27%
|
112
+5%
|
102
-9%
|
107
+5%
|
107
0%
|
102
-5%
|
70
-31%
|
44
-37%
|
70
+56%
|
75
+8%
|
78
+4%
|
74
-4%
|
59
-20%
|
62
+4%
|
102
+65%
|
119
+17%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(175)
|
(112)
|
(115)
|
(121)
|
(112)
|
(93)
|
(70)
|
(46)
|
(49)
|
(51)
|
(50)
|
(62)
|
(71)
|
(79)
|
(87)
|
(79)
|
(80)
|
(80)
|
(74)
|
(70)
|
(69)
|
(66)
|
(74)
|
(78)
|
(84)
|
|
| Selling, General & Administrative |
(104)
|
(113)
|
(116)
|
(108)
|
(98)
|
(80)
|
(58)
|
(46)
|
(49)
|
(52)
|
(51)
|
(62)
|
(70)
|
(77)
|
(86)
|
(64)
|
(81)
|
(65)
|
(73)
|
(58)
|
(68)
|
(54)
|
(73)
|
(60)
|
(84)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
(15)
|
0
|
(13)
|
0
|
(13)
|
0
|
(17)
|
0
|
|
| Other Operating Expenses |
(71)
|
1
|
1
|
(7)
|
(14)
|
(12)
|
(12)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
38
N/A
|
105
+173%
|
97
-7%
|
37
-62%
|
(8)
N/A
|
(36)
-346%
|
(42)
-17%
|
14
N/A
|
35
+157%
|
56
+59%
|
62
+11%
|
40
-35%
|
36
-12%
|
28
-22%
|
15
-47%
|
(9)
N/A
|
(35)
-288%
|
(11)
+70%
|
1
N/A
|
7
+500%
|
6
-23%
|
(7)
N/A
|
(12)
-71%
|
24
N/A
|
35
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
3
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
1
|
1
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
107
+161%
|
101
-6%
|
32
-68%
|
(6)
N/A
|
(34)
-493%
|
(41)
-22%
|
15
N/A
|
37
+138%
|
57
+55%
|
63
+12%
|
40
-37%
|
36
-9%
|
28
-22%
|
14
-51%
|
(11)
N/A
|
(37)
-253%
|
(13)
+65%
|
0
N/A
|
6
+1 385%
|
5
-23%
|
(9)
N/A
|
(13)
-38%
|
21
N/A
|
33
+54%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(26)
|
(24)
|
(10)
|
(3)
|
0
|
7
|
(3)
|
(5)
|
(9)
|
(12)
|
(16)
|
(13)
|
(11)
|
(8)
|
4
|
5
|
0
|
1
|
(2)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
|
| Income from Continuing Operations |
14
|
81
|
76
|
22
|
(8)
|
(30)
|
(34)
|
12
|
32
|
47
|
51
|
24
|
23
|
17
|
6
|
(6)
|
(32)
|
(13)
|
2
|
4
|
0
|
(14)
|
(18)
|
13
|
25
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
14
N/A
|
81
+488%
|
76
-6%
|
22
-72%
|
(8)
N/A
|
(30)
-258%
|
(34)
-14%
|
12
N/A
|
32
+155%
|
47
+49%
|
51
+8%
|
24
-54%
|
23
-4%
|
17
-26%
|
6
-67%
|
(6)
N/A
|
(32)
-400%
|
(13)
+61%
|
2
N/A
|
4
+114%
|
0
-99%
|
(14)
N/A
|
(18)
-24%
|
13
N/A
|
25
+84%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.18
+800%
|
0.17
-6%
|
0.06
-65%
|
-0.03
N/A
|
-0.08
-167%
|
-0.09
-13%
|
0.03
N/A
|
0.09
+200%
|
0.13
+44%
|
0.14
+8%
|
0.06
-57%
|
0.05
-17%
|
0.04
-20%
|
0.01
-75%
|
-0.01
N/A
|
-0.05
-400%
|
-0.02
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
