Z

ZICO Holdings Inc
SGX:40W

Watchlist Manager
ZICO Holdings Inc
SGX:40W
Watchlist
Price: 0.047 SGD Market Closed
Market Cap: 19.3m SGD
Have any thoughts about
ZICO Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
ZICO Holdings Inc

Revenue
58.8m MYR
Operating Expenses
-77.6m MYR
Operating Income
-18.8m MYR
Other Expenses
-4m MYR
Net Income
-22.8m MYR

Income Statement
ZICO Holdings Inc

Rotate your device to view
Income Statement
Currency: MYR
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
36
N/A
40
+11%
42
+6%
50
+19%
53
+6%
58
+10%
60
+4%
62
+4%
67
+7%
68
+2%
74
+9%
76
+2%
82
+8%
85
+4%
88
+3%
91
+3%
90
-1%
91
+1%
88
-3%
85
-4%
78
-8%
68
-13%
64
-5%
69
+7%
69
+1%
62
-11%
65
+5%
65
+0%
59
-10%
59
+0%
Operating Income
Operating Expenses
(18)
(25)
(32)
(41)
(46)
(49)
(53)
(57)
(61)
(64)
(68)
(70)
(73)
(76)
(78)
(81)
(82)
(85)
(85)
(84)
(80)
(80)
(73)
(74)
(71)
(59)
(66)
(65)
(81)
(78)
Selling, General & Administrative
(16)
(20)
(24)
(30)
(35)
(39)
(42)
(45)
(47)
(49)
(53)
(53)
(57)
(59)
(61)
(63)
(66)
(65)
(64)
(63)
(62)
(60)
(62)
(65)
(59)
(56)
(56)
(55)
(71)
(71)
Depreciation & Amortization
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(7)
(8)
(10)
(12)
(11)
(9)
(6)
(10)
(11)
(6)
(6)
(5)
(5)
Other Operating Expenses
(1)
(4)
(6)
(8)
(8)
(7)
(7)
(8)
(11)
(9)
(9)
(10)
(12)
(13)
(13)
(13)
(12)
(13)
(13)
(11)
(7)
(10)
(2)
(2)
(2)
8
(4)
(4)
(5)
(2)
Operating Income
18
N/A
15
-17%
10
-31%
9
-8%
6
-32%
8
+32%
7
-13%
5
-26%
5
-3%
4
-19%
6
+44%
6
+2%
9
+35%
9
+9%
10
+5%
10
0%
8
-22%
6
-23%
3
-52%
1
-75%
(3)
N/A
(12)
-377%
(9)
+27%
(5)
+44%
(2)
+53%
3
N/A
(1)
N/A
0
N/A
(22)
N/A
(19)
+16%
Pre-Tax Income
Interest Income Expense
1
(1)
(1)
(1)
3
(1)
(1)
(1)
0
(1)
(1)
(1)
(0)
(1)
(1)
(1)
1
2
2
3
(1)
2
1
2
1
1
0
(2)
2
(1)
Non-Reccuring Items
(5)
0
0
0
(0)
0
(0)
(0)
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(4)
(0)
2
(0)
7
0
(0)
0
(1)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Pre-Tax Income
13
N/A
14
+5%
9
-33%
8
-14%
9
+11%
8
-13%
6
-19%
4
-31%
4
-5%
4
-9%
6
+46%
6
+1%
8
+48%
9
+4%
9
+5%
9
+0%
9
-6%
8
-8%
5
-37%
4
-16%
(9)
N/A
(10)
-23%
(6)
+43%
(3)
+46%
6
N/A
4
-31%
(1)
N/A
(1)
-50%
(21)
-1 385%
(19)
+8%
Net Income
Tax Provision
(3)
(3)
(2)
(2)
(2)
(1)
(1)
0
1
1
0
0
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
1
1
0
(2)
(4)
(2)
1
1
(3)
(3)
Income from Continuing Operations
11
11
8
6
7
7
6
5
5
4
6
6
7
7
7
7
6
5
3
3
(8)
(10)
(6)
(5)
2
1
1
(1)
(25)
(23)
Income to Minority Interest
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
0
1
(2)
(2)
(1)
(2)
(1)
(2)
(0)
(0)
Net Income (Common)
11
N/A
11
+2%
7
-35%
5
-27%
7
+26%
7
-1%
5
-23%
4
-23%
4
+10%
4
-11%
5
+25%
5
+4%
6
+14%
5
-7%
5
-3%
5
-1%
3
-36%
3
-3%
2
-38%
2
+16%
(8)
N/A
(9)
-22%
(7)
+21%
(7)
+4%
1
N/A
(0)
N/A
(1)
-346%
(2)
-148%
(25)
-1 062%
(23)
+8%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.02
-50%
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.01
-50%
0.02
+100%
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
-0.02
N/A
-0.03
-50%
-0.02
+33%
-0.02
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.07
-600%
-0.06
+14%

See Also

Discover More