I

ISEC Healthcare Ltd
SGX:40T

Watchlist Manager
ISEC Healthcare Ltd
SGX:40T
Watchlist
Price: 0.395 SGD Market Closed
Market Cap: 227.2m SGD
Have any thoughts about
ISEC Healthcare Ltd?
Write Note

Income Statement

Earnings Waterfall
ISEC Healthcare Ltd

Revenue
71m SGD
Cost of Revenue
-39.5m SGD
Gross Profit
31.4m SGD
Operating Expenses
-13.1m SGD
Operating Income
18.3m SGD
Other Expenses
-4.9m SGD
Net Income
13.4m SGD

Income Statement
ISEC Healthcare Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
14
N/A
15
+4%
22
+48%
24
+8%
26
+9%
27
+5%
27
-2%
27
+2%
28
+3%
29
+4%
31
+6%
32
+5%
33
+3%
36
+7%
37
+3%
38
+3%
39
+3%
39
+0%
40
+2%
41
+1%
41
+0%
42
+2%
43
+3%
42
-2%
37
-11%
38
+1%
36
-4%
36
-1%
40
+12%
37
-7%
40
+8%
43
+7%
49
+14%
59
+19%
63
+7%
68
+8%
69
+2%
70
+1%
70
+0%
70
0%
71
+1%
Gross Profit
Cost of Revenue
(8)
(9)
(12)
(13)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(18)
(19)
(19)
(20)
(20)
(21)
(21)
(21)
(21)
(22)
(23)
(23)
(21)
(21)
(20)
(20)
(22)
(21)
(23)
(24)
(27)
(32)
(34)
(37)
(38)
(39)
(39)
(39)
(40)
Gross Profit
6
N/A
6
+2%
10
+55%
11
+10%
12
+10%
12
+7%
12
-4%
12
+5%
13
+3%
14
+8%
15
+6%
15
+3%
16
+3%
17
+6%
17
+5%
18
+4%
19
+4%
19
+0%
19
+3%
20
+1%
19
-1%
20
+1%
20
+2%
19
-4%
16
-15%
17
+3%
16
-4%
16
+0%
18
+15%
17
-9%
18
+7%
19
+8%
22
+15%
27
+21%
29
+7%
31
+8%
31
+0%
31
0%
31
-1%
31
0%
31
+1%
Operating Income
Operating Expenses
(2)
(3)
(6)
(7)
(8)
(9)
(7)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(8)
(9)
(9)
(9)
(10)
(10)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
Selling, General & Administrative
(2)
(3)
(6)
(7)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(7)
(9)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(9)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(12)
(11)
(11)
Depreciation & Amortization
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
Other Operating Expenses
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
1
1
0
1
1
1
0
1
(0)
(1)
0
1
1
1
0
(0)
0
0
0
1
1
0
0
0
0
0
0
0
0
Operating Income
4
N/A
3
-9%
3
-1%
3
-1%
3
+2%
4
+13%
5
+21%
5
+4%
5
+10%
6
+20%
8
+22%
8
+7%
8
+3%
9
+9%
10
+6%
11
+10%
11
+4%
11
-3%
11
+1%
11
+5%
10
-10%
10
0%
11
+6%
9
-16%
7
-26%
8
+15%
7
-4%
7
-9%
10
+43%
8
-19%
9
+15%
11
+17%
13
+22%
17
+29%
18
+8%
19
+8%
19
-2%
19
-1%
18
-2%
18
-1%
18
+1%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Non-Reccuring Items
(0)
(0)
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
Pre-Tax Income
4
N/A
3
-9%
3
-3%
3
+2%
3
+2%
4
+14%
4
+7%
5
+18%
5
+10%
6
+20%
8
+28%
8
+3%
8
+3%
9
+9%
10
+10%
11
+6%
11
+4%
11
-3%
11
+4%
11
+1%
10
-10%
10
-1%
10
-2%
9
-10%
6
-28%
7
+15%
7
-12%
6
0%
10
+47%
8
-19%
9
+17%
10
+13%
12
+20%
16
+27%
17
+7%
18
+8%
18
-3%
18
+1%
17
-2%
17
-1%
18
+4%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Income from Continuing Operations
3
2
2
2
2
2
3
4
4
5
6
7
7
7
8
8
9
8
9
9
8
7
7
6
4
5
4
4
7
6
7
8
9
12
13
14
13
14
13
13
14
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
3
N/A
2
-17%
2
-18%
2
-5%
2
-9%
2
+28%
3
+27%
4
+30%
4
+15%
5
+24%
6
+26%
7
+1%
7
+4%
7
+7%
8
+9%
8
+6%
9
+3%
8
-5%
8
+3%
9
+1%
7
-13%
7
0%
7
+0%
7
-10%
5
-29%
6
+17%
5
-16%
5
-1%
7
+56%
6
-19%
7
+18%
8
+13%
9
+18%
12
+26%
13
+8%
14
+8%
13
-3%
13
+1%
13
-3%
13
-1%
13
+5%
EPS (Diluted)
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A

See Also

Discover More