H

Hyphens Pharma International Ltd
SGX:1J5

Watchlist Manager
Hyphens Pharma International Ltd
SGX:1J5
Watchlist
Price: 0.285 SGD
Market Cap: 88.1m SGD

Relative Value

The Relative Value of one 1J5 stock under the Base Case scenario is 0.498 SGD. Compared to the current market price of 0.285 SGD, Hyphens Pharma International Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1J5 Relative Value
Base Case
0.498 SGD
Undervaluation 43%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
80
vs Industry
40
Median 3Y
9.9
Median 5Y
10.1
Industry
20.5
Forward
8.5
vs History
3
vs Industry
14
Median 3Y
14.3
Median 5Y
14.3
Industry
15.4
vs History
vs Industry
12
Median 3Y
10.9
Median 5Y
11.5
Industry
22.6
vs History
73
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
2
vs History
73
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5
Forward
0.4
vs History
68
vs Industry
83
Median 3Y
1.1
Median 5Y
1.1
Industry
4.9
vs History
61
vs Industry
48
Median 3Y
4
Median 5Y
4.3
Industry
12.6
Forward
5.5
vs History
61
vs Industry
46
Median 3Y
4.8
Median 5Y
5.3
Industry
15.6
Forward
5.6
vs History
3
vs Industry
18
Median 3Y
11.2
Median 5Y
11.2
Industry
13.9
vs History
3
vs Industry
4
Median 3Y
13
Median 5Y
13
Industry
17.7
vs History
85
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

1J5 Competitors Multiples
Hyphens Pharma International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hyphens Pharma International Ltd
SGX:1J5
88m SGD 0.5 8.6 4 4.8
US
Eli Lilly and Co
NYSE:LLY
807.6B USD 17.9 76.3 44.3 48.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
387.6B USD 4.4 27.6 12.9 16.9
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 7.8 22.5 14.8 16.8
CH
Roche Holding AG
SIX:ROG
243.7B CHF 4.2 21.2 11.8 14
UK
AstraZeneca PLC
LSE:AZN
175.5B GBP 4.2 32.3 126.8 193.7
CH
Novartis AG
SIX:NOVN
198.5B CHF 4.3 18.8 11.4 14.6
US
Merck & Co Inc
NYSE:MRK
222.5B USD 3.5 13 8.8 10.4
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
144.8B USD 2.3 18 8.6 12.3
P/E Multiple
Earnings Growth PEG
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average P/E: 26.5
8.6
12%
0.7
US
Eli Lilly and Co
NYSE:LLY
76.3
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.6
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.5
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.2
16%
1.3
UK
AstraZeneca PLC
LSE:AZN
32.3
36%
0.9
CH
Novartis AG
SIX:NOVN
18.8
16%
1.2
US
Merck & Co Inc
NYSE:MRK
13
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
18
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBITDA: 396.1
4
4%
1
US
Eli Lilly and Co
NYSE:LLY
44.3
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.9
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
14.8
15%
1
CH
Roche Holding AG
SIX:ROG
11.8
8%
1.5
UK
AstraZeneca PLC
LSE:AZN
126.8
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
US
Merck & Co Inc
NYSE:MRK
8.8
9%
1
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.6
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBIT: 1 700.5
4.8
8%
0.6
US
Eli Lilly and Co
NYSE:LLY
48.9
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.9
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
16.8
16%
1.1
CH
Roche Holding AG
SIX:ROG
14
9%
1.6
UK
AstraZeneca PLC
LSE:AZN
193.7
21%
9.2
CH
Novartis AG
SIX:NOVN
14.6
8%
1.8
US
Merck & Co Inc
NYSE:MRK
10.4
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.3
10%
1.2