H

Hyphens Pharma International Ltd
SGX:1J5

Watchlist Manager
Hyphens Pharma International Ltd
SGX:1J5
Watchlist
Price: 0.28 SGD 1.82% Market Closed
Market Cap: 86.6m SGD

Relative Value

The Relative Value of one 1J5 stock under the Base Case scenario is 0.48 SGD. Compared to the current market price of 0.28 SGD, Hyphens Pharma International Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1J5 Relative Value
Base Case
0.48 SGD
Undervaluation 42%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.4
vs History
87
vs Industry
40
Median 3Y
9.9
Median 5Y
10.1
Industry
19.8
Forward
8.4
vs History
11
vs Industry
14
Median 3Y
14.3
Median 5Y
14.3
Industry
14.8
vs History
vs Industry
12
Median 3Y
10.9
Median 5Y
11.5
Industry
22.2
vs History
82
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9
vs History
80
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.4
vs History
80
vs Industry
83
Median 3Y
1.1
Median 5Y
1.1
Industry
4.7
vs History
68
vs Industry
48
Median 3Y
4
Median 5Y
4.3
Industry
12
Forward
5.4
vs History
73
vs Industry
46
Median 3Y
4.8
Median 5Y
5.3
Industry
14.9
Forward
5.5
vs History
11
vs Industry
18
Median 3Y
11.2
Median 5Y
11.2
Industry
13.3
vs History
11
vs Industry
4
Median 3Y
13
Median 5Y
13
Industry
17.2
vs History
92
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

1J5 Competitors Multiples
Hyphens Pharma International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hyphens Pharma International Ltd
SGX:1J5
86.5m SGD 0.4 8.5 3.9 4.7
US
Eli Lilly and Co
NYSE:LLY
694.1B USD 15.4 65.5 38.2 42.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
370.4B USD 4.2 26.3 12.3 16.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.2 13.9
CH
Roche Holding AG
SIX:ROG
202.8B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.1B CHF 4.3 18.7 11.3 14.5
UK
AstraZeneca PLC
LSE:AZN
159B GBP 3.9 29.9 126 192.4
US
Merck & Co Inc
NYSE:MRK
193.6B USD 3 11.3 7.7 9.1
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
112.8B EUR 2.5 19.6 8.6 12.6
P/E Multiple
Earnings Growth PEG
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average P/E: 24
8.5
13%
0.7
US
Eli Lilly and Co
NYSE:LLY
65.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26.3
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
17.6
16%
1.1
CH
Novartis AG
SIX:NOVN
18.7
16%
1.2
UK
AstraZeneca PLC
LSE:AZN
29.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.3
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.6
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBITDA: 394.2
3.9
4%
1
US
Eli Lilly and Co
NYSE:LLY
38.2
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.3
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.9
7%
1.4
CH
Novartis AG
SIX:NOVN
11.3
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
126
9%
14
US
Merck & Co Inc
NYSE:MRK
7.7
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.6
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBIT: 1 697.3
4.7
8%
0.6
US
Eli Lilly and Co
NYSE:LLY
42.2
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.8
9%
1.3
CH
Novartis AG
SIX:NOVN
14.5
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
192.4
21%
9.2
US
Merck & Co Inc
NYSE:MRK
9.1
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.6
14%
0.9