UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.119 SGD
Market Cap: 122.5m SGD
Have any thoughts about
UnUsUal Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 1D1 stock under the Base Case scenario is 0.242 SGD. Compared to the current market price of 0.119 SGD, UnUsUal Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

1D1 Intrinsic Value
0.242 SGD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
UnUsUal Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for 1D1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about 1D1?
Bearish
Neutral
Bullish

Fundamental Analysis

0.119 SGD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

UnUsUal Ltd
SG
Media
Market Cap
122.5m SGD
IPO
Apr 10, 2017
Employees
-
Singapore
Market Cap
122.5m SGD
Industry
Media
IPO
Apr 10, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about UnUsUal Ltd

Provide an overview of the primary business activities
of UnUsUal Ltd.

What unique competitive advantages
does UnUsUal Ltd hold over its rivals?

What risks and challenges
does UnUsUal Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for UnUsUal Ltd.

Provide P/S
for UnUsUal Ltd.

Provide P/E
for UnUsUal Ltd.

Provide P/OCF
for UnUsUal Ltd.

Provide P/FCFE
for UnUsUal Ltd.

Provide P/B
for UnUsUal Ltd.

Provide EV/S
for UnUsUal Ltd.

Provide EV/GP
for UnUsUal Ltd.

Provide EV/EBITDA
for UnUsUal Ltd.

Provide EV/EBIT
for UnUsUal Ltd.

Provide EV/OCF
for UnUsUal Ltd.

Provide EV/FCFF
for UnUsUal Ltd.

Provide EV/IC
for UnUsUal Ltd.

Show me price targets
for UnUsUal Ltd made by professional analysts.

What are the Revenue projections
for UnUsUal Ltd?

How accurate were the past Revenue estimates
for UnUsUal Ltd?

What are the Net Income projections
for UnUsUal Ltd?

How accurate were the past Net Income estimates
for UnUsUal Ltd?

What are the EPS projections
for UnUsUal Ltd?

How accurate were the past EPS estimates
for UnUsUal Ltd?

What are the EBIT projections
for UnUsUal Ltd?

How accurate were the past EBIT estimates
for UnUsUal Ltd?

Compare the revenue forecasts
for UnUsUal Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of UnUsUal Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of UnUsUal Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of UnUsUal Ltd compared to its peers.

Compare the P/E ratios
of UnUsUal Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing UnUsUal Ltd with its peers.

Analyze the financial leverage
of UnUsUal Ltd compared to its main competitors.

Show all profitability ratios
for UnUsUal Ltd.

Provide ROE
for UnUsUal Ltd.

Provide ROA
for UnUsUal Ltd.

Provide ROIC
for UnUsUal Ltd.

Provide ROCE
for UnUsUal Ltd.

Provide Gross Margin
for UnUsUal Ltd.

Provide Operating Margin
for UnUsUal Ltd.

Provide Net Margin
for UnUsUal Ltd.

Provide FCF Margin
for UnUsUal Ltd.

Show all solvency ratios
for UnUsUal Ltd.

Provide D/E Ratio
for UnUsUal Ltd.

Provide D/A Ratio
for UnUsUal Ltd.

Provide Interest Coverage Ratio
for UnUsUal Ltd.

Provide Altman Z-Score Ratio
for UnUsUal Ltd.

Provide Quick Ratio
for UnUsUal Ltd.

Provide Current Ratio
for UnUsUal Ltd.

Provide Cash Ratio
for UnUsUal Ltd.

What is the historical Revenue growth
over the last 5 years for UnUsUal Ltd?

What is the historical Net Income growth
over the last 5 years for UnUsUal Ltd?

What is the current Free Cash Flow
of UnUsUal Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for UnUsUal Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
UnUsUal Ltd

Current Assets 33.2m
Cash & Short-Term Investments 5.8m
Receivables 8.1m
Other Current Assets 19.3m
Non-Current Assets 28.8m
Long-Term Investments 703.6k
PP&E 14.7m
Intangibles 13.4m
Current Liabilities 10.3m
Accounts Payable 8.8m
Accrued Liabilities 3.1m
Other Current Liabilities -1.6m
Non-Current Liabilities 538.4k
Long-Term Debt 400.7k
Other Non-Current Liabilities 137.7k
Efficiency

Earnings Waterfall
UnUsUal Ltd

Revenue
27.7m SGD
Cost of Revenue
-21.9m SGD
Gross Profit
5.9m SGD
Operating Expenses
-5.4m SGD
Operating Income
513k SGD
Other Expenses
-7m SGD
Net Income
-6.5m SGD

Free Cash Flow Analysis
UnUsUal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

1D1 Profitability Score
Profitability Due Diligence

UnUsUal Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive 3-Year Average ROIC
34/100
Profitability
Score

UnUsUal Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

1D1 Solvency Score
Solvency Due Diligence

UnUsUal Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
82/100
Solvency
Score

UnUsUal Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D1 Price Targets Summary
UnUsUal Ltd

There are no price targets for 1D1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 1D1?

Click here to dive deeper.

Dividends

UnUsUal Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for 1D1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one 1D1 stock?

The intrinsic value of one 1D1 stock under the Base Case scenario is 0.242 SGD.

Is 1D1 stock undervalued or overvalued?

Compared to the current market price of 0.119 SGD, UnUsUal Ltd is Undervalued by 51%.

Back to Top