Kimly Ltd
SGX:1D0

Watchlist Manager
Kimly Ltd Logo
Kimly Ltd
SGX:1D0
Watchlist
Price: 0.325 SGD Market Closed
Market Cap: 403.6m SGD
Have any thoughts about
Kimly Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.45 SGD. Compared to the current market price of 0.325 SGD, Kimly Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

1D0 Intrinsic Value
0.45 SGD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kimly Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
1D0
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for 1D0 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about 1D0?
Bearish
Neutral
Bullish

Fundamental Analysis

0.325 SGD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kimly Ltd
SG
Hotels, Restaurants & Leisure
Market Cap
403.5m SGD
IPO
Mar 20, 2017
Employees
-
Singapore
Market Cap
403.5m SGD
Industry
Hotels, Restaurants & Leisure
IPO
Mar 20, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kimly Ltd

Provide an overview of the primary business activities
of Kimly Ltd.

What unique competitive advantages
does Kimly Ltd hold over its rivals?

What risks and challenges
does Kimly Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kimly Ltd.

Provide P/S
for Kimly Ltd.

Provide P/E
for Kimly Ltd.

Provide P/OCF
for Kimly Ltd.

Provide P/FCFE
for Kimly Ltd.

Provide P/B
for Kimly Ltd.

Provide EV/S
for Kimly Ltd.

Provide EV/GP
for Kimly Ltd.

Provide EV/EBITDA
for Kimly Ltd.

Provide EV/EBIT
for Kimly Ltd.

Provide EV/OCF
for Kimly Ltd.

Provide EV/FCFF
for Kimly Ltd.

Provide EV/IC
for Kimly Ltd.

Show me price targets
for Kimly Ltd made by professional analysts.

What are the Revenue projections
for Kimly Ltd?

How accurate were the past Revenue estimates
for Kimly Ltd?

What are the Net Income projections
for Kimly Ltd?

How accurate were the past Net Income estimates
for Kimly Ltd?

What are the EPS projections
for Kimly Ltd?

How accurate were the past EPS estimates
for Kimly Ltd?

What are the EBIT projections
for Kimly Ltd?

How accurate were the past EBIT estimates
for Kimly Ltd?

Compare the revenue forecasts
for Kimly Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kimly Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kimly Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kimly Ltd compared to its peers.

Compare the P/E ratios
of Kimly Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kimly Ltd with its peers.

Analyze the financial leverage
of Kimly Ltd compared to its main competitors.

Show all profitability ratios
for Kimly Ltd.

Provide ROE
for Kimly Ltd.

Provide ROA
for Kimly Ltd.

Provide ROIC
for Kimly Ltd.

Provide ROCE
for Kimly Ltd.

Provide Gross Margin
for Kimly Ltd.

Provide Operating Margin
for Kimly Ltd.

Provide Net Margin
for Kimly Ltd.

Provide FCF Margin
for Kimly Ltd.

Show all solvency ratios
for Kimly Ltd.

Provide D/E Ratio
for Kimly Ltd.

Provide D/A Ratio
for Kimly Ltd.

Provide Interest Coverage Ratio
for Kimly Ltd.

Provide Altman Z-Score Ratio
for Kimly Ltd.

Provide Quick Ratio
for Kimly Ltd.

Provide Current Ratio
for Kimly Ltd.

Provide Cash Ratio
for Kimly Ltd.

What is the historical Revenue growth
over the last 5 years for Kimly Ltd?

What is the historical Net Income growth
over the last 5 years for Kimly Ltd?

What is the current Free Cash Flow
of Kimly Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kimly Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kimly Ltd

Current Assets 114m
Cash & Short-Term Investments 98.5m
Receivables 10.1m
Other Current Assets 5.5m
Non-Current Assets 286.5m
Long-Term Investments 18.6m
PP&E 203.8m
Intangibles 58.7m
Other Non-Current Assets 5.5m
Current Liabilities 96.4m
Accounts Payable 27.8m
Other Current Liabilities 68.6m
Non-Current Liabilities 120.9m
Long-Term Debt 110.3m
Other Non-Current Liabilities 10.6m
Efficiency

Earnings Waterfall
Kimly Ltd

Revenue
319.4m SGD
Cost of Revenue
-228.8m SGD
Gross Profit
90.6m SGD
Operating Expenses
-47.1m SGD
Operating Income
43.4m SGD
Other Expenses
-10.3m SGD
Net Income
33.1m SGD

Free Cash Flow Analysis
Kimly Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

1D0 Profitability Score
Profitability Due Diligence

Kimly Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
60/100
Profitability
Score

Kimly Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

1D0 Solvency Score
Solvency Due Diligence

Kimly Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Positive Net Debt
54/100
Solvency
Score

Kimly Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1D0 Price Targets Summary
Kimly Ltd

Wall Street analysts forecast 1D0 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1D0 is 0.364 SGD with a low forecast of 0.343 SGD and a high forecast of 0.399 SGD.

Lowest
Price Target
0.343 SGD
6% Upside
Average
Price Target
0.364 SGD
12% Upside
Highest
Price Target
0.399 SGD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 1D0?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 1D0 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one 1D0 stock?

The intrinsic value of one 1D0 stock under the Base Case scenario is 0.45 SGD.

Is 1D0 stock undervalued or overvalued?

Compared to the current market price of 0.325 SGD, Kimly Ltd is Undervalued by 28%.

Back to Top