Kimly Ltd
SGX:1D0

Watchlist Manager
Kimly Ltd Logo
Kimly Ltd
SGX:1D0
Watchlist
Price: 0.325 SGD Market Closed
Market Cap: 403.6m SGD
Have any thoughts about
Kimly Ltd?
Write Note

Income Statement

Earnings Waterfall
Kimly Ltd

Revenue
319.4m SGD
Cost of Revenue
-228.8m SGD
Gross Profit
90.6m SGD
Operating Expenses
-47.1m SGD
Operating Income
43.4m SGD
Other Expenses
-10.3m SGD
Net Income
33.1m SGD

Income Statement
Kimly Ltd

Rotate your device to view
Income Statement
Currency: SGD
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
172
N/A
179
+4%
184
+3%
188
+2%
192
+2%
195
+2%
197
+1%
199
+1%
202
+2%
205
+1%
207
+1%
209
+1%
208
0%
212
+2%
211
0%
226
+7%
239
+6%
273
+14%
318
+16%
316
0%
314
-1%
317
+1%
319
+1%
Gross Profit
Cost of Revenue
(135)
(140)
(145)
(149)
(154)
(157)
(159)
(161)
(162)
(164)
(166)
(168)
(168)
(168)
(154)
(152)
(160)
(187)
(225)
(229)
(225)
(226)
(229)
Gross Profit
37
N/A
38
+3%
39
+2%
39
-2%
38
0%
38
-1%
38
-1%
38
+1%
40
+5%
41
+1%
41
+0%
41
+0%
41
-1%
43
+7%
57
+30%
74
+30%
78
+6%
86
+10%
93
+8%
87
-6%
89
+2%
91
+2%
91
+0%
Operating Income
Operating Expenses
(12)
(12)
(14)
(14)
(14)
(14)
(13)
(14)
(15)
(17)
(18)
(19)
(18)
(19)
(23)
(27)
(30)
(39)
(46)
(42)
(40)
(45)
(47)
Selling, General & Administrative
(15)
(15)
(17)
(17)
(16)
(17)
(16)
(17)
(18)
(18)
(18)
(17)
(21)
(21)
(26)
(28)
(32)
(41)
(48)
(47)
(45)
(46)
(48)
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(0)
(2)
(3)
(4)
(1)
0
(1)
0
(1)
0
(2)
0
(2)
0
0
Other Operating Expenses
4
3
3
3
3
2
3
3
3
2
3
2
3
4
3
1
3
2
4
6
6
1
1
Operating Income
26
N/A
26
+3%
25
-4%
24
-4%
25
+2%
24
-4%
25
+3%
24
-1%
25
+2%
24
-4%
23
-3%
22
-3%
22
0%
25
+11%
33
+34%
46
+39%
48
+4%
46
-4%
47
+1%
46
-2%
49
+6%
46
-6%
43
-5%
Pre-Tax Income
Interest Income Expense
(0)
0
(0)
(0)
0
(0)
0
0
1
1
1
1
2
0
(3)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(1)
0
(0)
0
0
0
(0)
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
26
N/A
26
+3%
25
-5%
24
-4%
25
+1%
24
-4%
25
+4%
25
+0%
25
+2%
24
-3%
24
-3%
23
-2%
24
+3%
25
+4%
30
+19%
43
+44%
44
+4%
43
-4%
44
+3%
44
-1%
47
+8%
44
-6%
42
-6%
Net Income
Tax Provision
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(6)
(5)
(5)
(7)
(7)
(8)
(6)
(5)
Income from Continuing Operations
24
24
23
22
21
21
21
21
22
21
21
20
20
21
25
36
39
38
37
36
39
38
36
Income to Minority Interest
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(2)
(3)
(2)
(3)
(3)
(3)
Net Income (Common)
12
N/A
15
+27%
17
+9%
19
+12%
21
+13%
21
-4%
21
+4%
21
-1%
22
+3%
21
-2%
21
-3%
20
-1%
20
-2%
21
+3%
25
+23%
36
+44%
39
+8%
36
-8%
34
-6%
34
+0%
36
+7%
35
-3%
33
-6%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0
N/A
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A

See Also

Discover More