Watt's SA
SGO:WATTS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
560
825.25
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Watt's SA
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(2 226)
|
(2 818)
|
(3 433)
|
(3 859)
|
(1 219)
|
(618)
|
(247)
|
(142)
|
(2 619)
|
(3 095)
|
(5 761)
|
(10 940)
|
(12 184)
|
(12 896)
|
(11 039)
|
(5 979)
|
(3 612)
|
(2 365)
|
(1 426)
|
(1 025)
|
(1 526)
|
(1 424)
|
(1 602)
|
(1 771)
|
(1 769)
|
(1 042)
|
(1 055)
|
(1 105)
|
175
|
(635)
|
(410)
|
(379)
|
(489)
|
(257)
|
(1 039)
|
86
|
(183)
|
3 388
|
4 528
|
3 547
|
3 092
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Change in Working Capital |
(46 829)
|
(46 233)
|
(48 578)
|
(51 699)
|
(54 596)
|
(60 084)
|
(62 917)
|
(64 678)
|
(64 686)
|
(65 526)
|
(64 932)
|
(70 520)
|
(72 466)
|
(73 280)
|
(76 310)
|
(73 033)
|
(74 495)
|
(73 960)
|
(74 417)
|
(76 405)
|
(75 608)
|
(77 735)
|
(78 440)
|
(76 273)
|
(75 844)
|
(76 538)
|
(77 388)
|
(80 858)
|
(76 516)
|
(71 867)
|
(66 518)
|
(60 175)
|
(53 825)
|
(53 797)
|
(55 693)
|
(59 746)
|
(68 731)
|
(70 355)
|
(67 712)
|
(69 488)
|
(71 381)
|
|
Cash from Operating Activities |
37 031
N/A
|
36 790
-1%
|
29 528
-20%
|
26 399
-11%
|
36 422
+38%
|
43 299
+19%
|
40 177
-7%
|
37 434
-7%
|
28 182
-25%
|
27 870
-1%
|
32 098
+15%
|
18 411
-43%
|
17 252
-6%
|
4 842
-72%
|
27
-99%
|
7 352
+27 216%
|
9 755
+33%
|
16 508
+69%
|
27 203
+65%
|
34 189
+26%
|
37 214
+9%
|
37 480
+1%
|
30 892
-18%
|
31 405
+2%
|
28 807
-8%
|
38 864
+35%
|
34 955
-10%
|
34 592
-1%
|
34 386
-1%
|
18 314
-47%
|
4 767
-74%
|
2 772
-42%
|
8 347
+201%
|
13 217
+58%
|
37 128
+181%
|
43 439
+17%
|
56 831
+31%
|
84 931
+49%
|
75 735
-11%
|
68 160
-10%
|
65 287
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(19 564)
|
(16 758)
|
(15 930)
|
(15 692)
|
(15 473)
|
(15 815)
|
(17 175)
|
(16 477)
|
(16 554)
|
(13 105)
|
(10 947)
|
(10 337)
|
(10 452)
|
(12 299)
|
(12 355)
|
(13 298)
|
(16 108)
|
(16 233)
|
(17 372)
|
(15 475)
|
(14 048)
|
(13 012)
|
(11 513)
|
(12 687)
|
(10 892)
|
(12 432)
|
(12 759)
|
(10 814)
|
(9 138)
|
(9 890)
|
(8 673)
|
(11 339)
|
(13 363)
|
(11 503)
|
(13 984)
|
(12 417)
|
(14 041)
|
(17 124)
|
(16 870)
|
(21 201)
|
(20 574)
|
|
Other Items |
(112)
|
759
|
(21 458)
|
(21 063)
|
(19 545)
|
(19 279)
|
2 823
|
1 909
|
7
|
(474)
|
(942)
|
(9 511)
|
(9 414)
|
(10 141)
|
(9 883)
|
(1 179)
|
(848)
|
96
|
253
|
470
|
942
|
809
|
862
|
1 383
|
(981)
|
(1 686)
|
4 834
|
4 086
|
5 708
|
6 058
|
(1 021)
|
(1 136)
|
(1 968)
|
(2 381)
|
(1 653)
|
(1 348)
|
(878)
|
399
|
(130)
|
(392)
|
(480)
|
|
Cash from Investing Activities |
(19 676)
N/A
|
(15 999)
+19%
|
(37 388)
-134%
|
(36 755)
+2%
|
(35 018)
+5%
|
(35 094)
0%
|
(14 352)
+59%
|
(14 569)
-2%
|
(16 547)
-14%
|
(13 579)
+18%
|
(11 888)
+12%
|
(19 846)
-67%
|
(19 865)
0%
|
(22 439)
-13%
|
(22 238)
+1%
|
(14 477)
+35%
|
(16 956)
-17%
|
(16 137)
+5%
|
(17 119)
-6%
|
(15 005)
+12%
|
(13 106)
+13%
|
(12 203)
+7%
|
(10 651)
+13%
|
(11 304)
-6%
|
(11 873)
-5%
|
(14 118)
-19%
|
(7 926)
+44%
|
(6 728)
+15%
|
(3 430)
+49%
|
(3 832)
-12%
|
(9 694)
-153%
|
(12 475)
-29%
|
(15 331)
-23%
|
(13 884)
+9%
|
(15 637)
-13%
|
(13 765)
+12%
|
(14 919)
-8%
|
(16 725)
-12%
|
(17 000)
-2%
|
(21 593)
-27%
|
(21 053)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 100
|
4 100
|
4 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(7 736)
|
(13 443)
|
17 139
|
12 834
|
11 910
|
11 971
|
15 461
|
(12 420)
|
824
|
(4 600)
|
(30 246)
|
16 262
|
15 911
|
22 607
|
21 113
|
15 932
|
20 995
|
15 414
|
2 628
|
(6 324)
|
(11 395)
|
(17 455)
|
(9 367)
|
4 632
|
11 431
|
(6 677)
|
(4 177)
|
(22 855)
|
(19 339)
|
10 644
|
11 707
|
26 736
|
12 126
|
2 162
|
(2 534)
|
39 986
|
83 756
|
96 792
|
(34 977)
|
123 879
|
132 356
|
|
Cash Paid for Dividends |
(8 194)
|
(8 194)
|
(8 194)
|
0
|
(6 618)
|
(6 618)
|
(6 618)
|
0
|
(11 661)
|
(11 661)
|
(11 659)
|
0
|
(10 083)
|
(10 083)
|
(10 085)
|
(10 085)
|
(5 988)
|
(5 988)
|
(5 988)
|
(5 988)
|
(6 303)
|
(6 303)
|
(6 353)
|
0
|
(8 244)
|
(8 244)
|
(8 194)
|
0
|
(12 291)
|
(12 291)
|
(12 291)
|
0
|
(21 991)
|
(21 992)
|
(22 503)
|
0
|
(9 235)
|
(16 207)
|
(16 147)
|
(16 147)
|
(21 929)
|
|
Other |
(1 423)
|
(1 386)
|
(2 734)
|
(2 850)
|
(3 566)
|
(3 439)
|
(4 265)
|
(4 031)
|
(4 614)
|
(4 373)
|
(4 699)
|
(4 581)
|
(4 309)
|
(4 784)
|
(4 768)
|
(4 924)
|
(4 833)
|
(4 467)
|
(4 960)
|
(5 335)
|
(5 570)
|
(5 983)
|
(5 671)
|
(5 513)
|
(4 468)
|
(4 336)
|
(3 036)
|
(2 488)
|
(2 233)
|
(2 795)
|
(3 292)
|
(3 907)
|
(4 490)
|
(3 693)
|
(3 520)
|
(2 878)
|
(2 935)
|
(3 535)
|
(7 612)
|
(8 027)
|
(7 861)
|
|
Cash from Financing Activities |
(17 353)
N/A
|
(23 023)
-33%
|
6 211
N/A
|
1 791
-71%
|
1 727
-4%
|
1 914
+11%
|
4 578
+139%
|
(23 070)
N/A
|
(11 352)
+51%
|
(16 534)
-46%
|
(42 505)
-157%
|
4 122
N/A
|
1 518
-63%
|
7 740
+410%
|
6 260
-19%
|
922
-85%
|
10 175
+1 004%
|
4 959
-51%
|
(8 321)
N/A
|
(17 647)
-112%
|
(23 268)
-32%
|
(29 741)
-28%
|
(21 391)
+28%
|
(7 233)
+66%
|
(1 280)
+82%
|
(19 257)
-1 404%
|
(15 408)
+20%
|
(33 537)
-118%
|
(33 864)
-1%
|
(4 442)
+87%
|
(3 877)
+13%
|
10 537
N/A
|
(14 355)
N/A
|
(23 524)
-64%
|
(28 557)
-21%
|
14 605
N/A
|
71 587
+390%
|
77 049
+8%
|
(58 736)
N/A
|
99 705
N/A
|
102 566
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
82
|
161
|
198
|
150
|
191
|
303
|
292
|
255
|
194
|
(8)
|
(10)
|
(29)
|
24
|
(6)
|
(78)
|
14
|
(161)
|
(125)
|
18
|
(164)
|
23
|
89
|
(225)
|
(380)
|
(689)
|
(885)
|
(1 348)
|
(1 235)
|
(644)
|
920
|
2 155
|
2 248
|
3 148
|
943
|
(155)
|
(490)
|
(1 646)
|
(318)
|
123
|
1 232
|
922
|
|
Net Change in Cash |
84
N/A
|
(2 071)
N/A
|
(1 451)
+30%
|
(8 415)
-480%
|
3 322
N/A
|
10 422
+214%
|
30 696
+195%
|
50
-100%
|
477
+854%
|
(2 251)
N/A
|
(22 305)
-891%
|
2 658
N/A
|
(1 071)
N/A
|
(9 863)
-821%
|
(16 029)
-63%
|
(6 189)
+61%
|
2 813
N/A
|
5 205
+85%
|
1 782
-66%
|
1 373
-23%
|
863
-37%
|
(4 374)
N/A
|
(1 375)
+69%
|
12 488
N/A
|
14 965
+20%
|
4 604
-69%
|
10 273
+123%
|
(6 908)
N/A
|
(3 553)
+49%
|
10 960
N/A
|
(6 650)
N/A
|
3 082
N/A
|
(18 190)
N/A
|
(23 249)
-28%
|
(7 221)
+69%
|
43 789
N/A
|
111 853
+155%
|
144 936
+30%
|
122
-100%
|
147 504
+120 852%
|
147 722
+0%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
17 467
N/A
|
20 032
+15%
|
13 598
-32%
|
10 707
-21%
|
20 949
+96%
|
27 484
+31%
|
23 003
-16%
|
20 957
-9%
|
11 628
-45%
|
14 765
+27%
|
21 152
+43%
|
8 074
-62%
|
6 800
-16%
|
(7 457)
N/A
|
(12 328)
-65%
|
(5 946)
+52%
|
(6 353)
-7%
|
275
N/A
|
9 831
+3 475%
|
18 714
+90%
|
23 166
+24%
|
24 469
+6%
|
19 379
-21%
|
18 718
-3%
|
17 915
-4%
|
26 431
+48%
|
22 196
-16%
|
23 778
+7%
|
25 248
+6%
|
8 424
-67%
|
(3 907)
N/A
|
(8 568)
-119%
|
(5 015)
+41%
|
1 714
N/A
|
23 144
+1 251%
|
31 021
+34%
|
42 790
+38%
|
67 806
+58%
|
58 866
-13%
|
46 960
-20%
|
44 713
-5%
|