V

Vina San Pedro Tarapaca SA
SGO:VSPT

Watchlist Manager
Vina San Pedro Tarapaca SA
SGO:VSPT
Watchlist
Price: 4.001 CLP -2.41% Market Closed
Market Cap: 159.9B CLP
Have any thoughts about
Vina San Pedro Tarapaca SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

269.1B
+0.9%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+7%
5 Years
+27%
7 Years
+31%
10 Years
+60%
28.1B
+3%
Operating Income
Growth Rates:
1 Year
+33%
3 Years
-11%
5 Years
-2%
7 Years
-4%
10 Years
+21%
20.5B
+14%
Net Income
Growth Rates:
1 Year
+44%
3 Years
+1%
5 Years
+3%
7 Years
-4%
10 Years
+13%

Earnings Waterfall
Vina San Pedro Tarapaca SA

Revenue
269.1B CLP
Cost of Revenue
-160.1B CLP
Gross Profit
109B CLP
Operating Expenses
-81B CLP
Operating Income
28.1B CLP
Other Expenses
-7.6B CLP
Net Income
20.5B CLP

Income Statement
Vina San Pedro Tarapaca SA

Rotate your device to view
Income Statement
Currency: CLP
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
168 327
N/A
172 349
+2%
176 794
+3%
179 181
+1%
184 877
+3%
189 515
+3%
193 296
+2%
199 827
+3%
198 105
-1%
201 402
+2%
202 200
+0%
201 835
0%
205 277
+2%
204 454
0%
200 991
-2%
201 930
+0%
200 885
-1%
206 519
+3%
209 269
+1%
209 814
+0%
211 642
+1%
212 322
+0%
217 154
+2%
221 327
+2%
232 677
+5%
235 210
+1%
242 101
+3%
248 518
+3%
250 461
+1%
261 620
+4%
269 223
+3%
280 059
+4%
294 104
+5%
296 350
+1%
284 991
-4%
273 743
-4%
261 230
-5%
252 825
-3%
258 944
+2%
266 699
+3%
269 094
+1%
Gross Profit
Cost of Revenue
(95 011)
(97 524)
(99 996)
(101 692)
(102 697)
(105 956)
(107 851)
(111 139)
(111 702)
(113 270)
(116 611)
(119 082)
(123 327)
(126 244)
(126 640)
(130 749)
(131 201)
(133 272)
(134 162)
(132 818)
(131 493)
(128 764)
(127 099)
(127 793)
(134 853)
(139 513)
(145 524)
(150 449)
(153 324)
(159 494)
(164 720)
(172 218)
(181 520)
(183 138)
(179 894)
(174 171)
(164 267)
(156 503)
(156 768)
(158 145)
(160 056)
Gross Profit
73 316
N/A
74 825
+2%
76 795
+3%
77 487
+1%
82 178
+6%
83 559
+2%
85 444
+2%
88 686
+4%
86 401
-3%
88 132
+2%
85 588
-3%
82 753
-3%
81 950
-1%
78 209
-5%
74 350
-5%
71 180
-4%
69 683
-2%
73 247
+5%
75 106
+3%
76 996
+3%
80 149
+4%
83 558
+4%
90 055
+8%
93 534
+4%
97 824
+5%
95 698
-2%
96 578
+1%
98 069
+2%
97 137
-1%
102 126
+5%
104 503
+2%
107 841
+3%
112 584
+4%
113 212
+1%
105 097
-7%
99 572
-5%
96 963
-3%
96 323
-1%
102 176
+6%
108 555
+6%
109 037
+0%
Operating Income
Operating Expenses
(50 022)
(50 266)
(51 240)
(52 103)
(52 942)
(51 025)
(51 018)
(50 736)
(49 328)
(50 943)
(50 515)
(50 951)
(52 761)
(53 690)
(53 605)
(53 020)
(51 923)
(51 907)
(53 000)
(50 106)
(51 575)
(52 122)
(54 685)
(58 275)
(60 094)
(62 628)
(62 899)
(65 826)
(65 717)
(68 500)
(70 026)
(72 908)
(76 870)
(74 261)
(75 917)
(75 526)
(75 865)
(76 467)
(78 927)
(81 327)
(80 959)
Selling, General & Administrative
(25 800)
(25 711)
(25 936)
(26 052)
(26 451)
(23 992)
(23 627)
(23 181)
(22 661)
(24 842)
(24 751)
(25 097)
(26 826)
(26 978)
(27 170)
(27 103)
(25 981)
(26 509)
(26 897)
(27 614)
(28 542)
(29 011)
(30 058)
(30 857)
(31 671)
(32 419)
(32 623)
(32 855)
(32 827)
(35 295)
(35 958)
(36 928)
(39 011)
(38 602)
(39 362)
(40 548)
(40 536)
(40 657)
(41 923)
(43 058)
(44 454)
Other Operating Expenses
(24 221)
(24 556)
(25 303)
(26 050)
(26 490)
(27 033)
(27 392)
(27 555)
(26 667)
(26 101)
(25 762)
(25 852)
(25 933)
(26 712)
(26 435)
(25 918)
(25 942)
(25 398)
(26 102)
(22 492)
(23 033)
(23 111)
(24 627)
(27 418)
(28 423)
(30 209)
(30 276)
(32 971)
(32 891)
(33 206)
(34 068)
(35 981)
(37 859)
(35 659)
(36 555)
(34 978)
(35 329)
(35 810)
(37 004)
(38 269)
(36 505)
Operating Income
23 294
N/A
24 559
+5%
25 557
+4%
25 386
-1%
29 238
+15%
32 533
+11%
34 427
+6%
37 952
+10%
37 075
-2%
37 189
+0%
35 074
-6%
31 802
-9%
29 189
-8%
24 519
-16%
20 745
-15%
18 160
-12%
17 761
-2%
21 340
+20%
22 107
+4%
26 890
+22%
28 573
+6%
31 436
+10%
35 369
+13%
35 259
0%
37 730
+7%
33 070
-12%
33 679
+2%
32 242
-4%
31 420
-3%
33 625
+7%
34 477
+3%
34 933
+1%
35 715
+2%
38 951
+9%
29 180
-25%
24 046
-18%
21 098
-12%
19 856
-6%
23 249
+17%
27 227
+17%
28 078
+3%
Pre-Tax Income
Interest Income Expense
(565)
(731)
(1 012)
(714)
(133)
942
512
486
(169)
(906)
(683)
(760)
(987)
(1 373)
(1 275)
(1 625)
(2 275)
(2 551)
(2 759)
(2 545)
(645)
76
1 218
816
(844)
(2 584)
(3 433)
(2 745)
(1 417)
170
(1 348)
2 895
1 965
223
620
(2 360)
(2 284)
(2 071)
(200)
(2 702)
(3 471)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59
55
114
1 327
1 293
1 362
1 286
84
127
64
109
136
71
87
72
54
79
63
102
(1 869)
81
88
42
163
54
51
47
Total Other Income
(429)
(553)
(433)
(432)
(488)
(346)
(412)
(332)
(275)
(213)
(191)
(175)
(119)
(109)
(124)
(129)
(99)
52
367
(554)
(1 725)
(3 138)
(4 122)
(3 466)
(3 059)
(2 869)
(3 334)
(4 277)
(4 773)
(5 094)
(5 314)
(6 387)
(8 250)
(7 908)
(7 900)
(8 022)
(7 999)
(7 099)
(6 476)
(4 644)
(2 385)
Pre-Tax Income
22 300
N/A
23 275
+4%
24 111
+4%
24 239
+1%
28 617
+18%
33 129
+16%
34 527
+4%
38 106
+10%
36 630
-4%
36 071
-2%
34 200
-5%
30 866
-10%
28 083
-9%
23 037
-18%
19 405
-16%
16 462
-15%
15 501
-6%
20 169
+30%
21 008
+4%
25 153
+20%
27 489
+9%
28 459
+4%
32 592
+15%
32 674
+0%
33 936
+4%
27 754
-18%
26 983
-3%
25 308
-6%
25 301
0%
28 755
+14%
27 893
-3%
31 503
+13%
29 531
-6%
29 398
0%
21 982
-25%
13 753
-37%
10 858
-21%
10 849
0%
16 627
+53%
19 933
+20%
22 269
+12%
Net Income
Tax Provision
(4 126)
(3 964)
(4 531)
(4 879)
(5 692)
(7 104)
(7 097)
(8 251)
(8 002)
(8 049)
(7 848)
(6 978)
(6 597)
(5 322)
(4 382)
(3 999)
(3 687)
(5 336)
(5 981)
(6 252)
(7 559)
(6 241)
(7 904)
(7 725)
(7 082)
(5 303)
(3 945)
(4 312)
(5 037)
(6 348)
(4 350)
(4 401)
(1 082)
552
2 333
4 744
3 439
3 410
(1 206)
(1 969)
(1 748)
Income from Continuing Operations
18 174
19 311
19 580
19 360
22 925
26 025
27 430
29 855
28 628
28 022
26 352
23 888
21 486
17 715
15 022
12 463
11 814
14 833
15 028
18 900
19 930
22 218
24 688
24 949
26 854
22 452
23 038
20 996
20 264
22 408
23 543
27 102
28 449
29 950
24 315
18 497
14 297
14 259
15 421
17 963
20 521
Income to Minority Interest
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
18 172
N/A
19 310
+6%
19 580
+1%
19 360
-1%
22 925
+18%
26 025
+14%
27 430
+5%
29 855
+9%
28 628
-4%
28 022
-2%
26 352
-6%
23 888
-9%
21 486
-10%
17 715
-18%
15 022
-15%
12 463
-17%
11 814
-5%
14 833
+26%
15 028
+1%
18 900
+26%
19 930
+5%
22 218
+11%
24 688
+11%
24 949
+1%
26 854
+8%
22 452
-16%
23 038
+3%
20 996
-9%
20 264
-3%
22 408
+11%
23 543
+5%
27 102
+15%
28 449
+5%
29 950
+5%
24 315
-19%
18 497
-24%
14 297
-23%
14 259
0%
15 421
+8%
17 963
+16%
20 521
+14%
EPS (Diluted)
0.46
N/A
0.48
+4%
0.49
+2%
0.48
-2%
0.57
+19%
0.65
+14%
0.68
+5%
0.74
+9%
0.71
-4%
0.7
-1%
0.66
-6%
0.6
-9%
0.54
-10%
0.44
-19%
0.37
-16%
0.31
-16%
0.3
-3%
0.37
+23%
0.38
+3%
0.47
+24%
0.5
+6%
0.56
+12%
0.62
+11%
0.62
N/A
0.67
+8%
0.56
-16%
0.58
+4%
0.53
-9%
0.51
-4%
0.56
+10%
0.59
+5%
0.68
+15%
0.71
+4%
0.75
+6%
0.61
-19%
0.46
-25%
0.36
-22%
0.36
N/A
0.39
+8%
0.45
+15%
0.51
+13%

See Also

Summary
VSPT intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSPT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSPT stock valuation using valuation multiples.
Wall Street Estimates
VSPT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSPT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.