C

Compania Sud Americana de Vapores SA
SGO:VAPORES

Watchlist Manager
Compania Sud Americana de Vapores SA
SGO:VAPORES
Watchlist
Price: 52.6 CLP -1.68% Market Closed
Market Cap: 2.7T CLP
Have any thoughts about
Compania Sud Americana de Vapores SA?
Write Note

Income Statement

Earnings Waterfall
Compania Sud Americana de Vapores SA

Revenue
0 USD
Operating Expenses
-15.6m USD
Operating Income
-15.6m USD
Other Expenses
-204.2m USD
Net Income
-219.7m USD

Income Statement
Compania Sud Americana de Vapores SA

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
328
N/A
251
-23%
235
-6%
209
-11%
183
-12%
182
-1%
167
-8%
123
-26%
120
-2%
124
+3%
109
-12%
104
-4%
103
-2%
98
-4%
110
+12%
107
-2%
103
-4%
97
-6%
91
-6%
71
-22%
47
-34%
22
-52%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(303)
(240)
(237)
(217)
(188)
(187)
(164)
(127)
(123)
(125)
(106)
(93)
(94)
(92)
(103)
(100)
(96)
(92)
(87)
(69)
(46)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
25
N/A
11
-55%
(2)
N/A
(8)
-312%
(5)
+39%
(5)
-15%
3
N/A
(4)
N/A
(3)
+18%
(0)
+88%
3
N/A
11
+227%
9
-17%
7
-26%
7
+9%
8
+4%
8
+1%
5
-33%
4
-18%
2
-50%
1
-47%
0
-70%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(36)
(34)
827
829
854
854
(16)
(15)
(7)
(7)
5
5
(4)
(3)
(6)
(6)
(9)
(1)
(0)
(0)
1
(7)
(8)
(7)
(8)
(8)
(10)
(12)
(16)
(19)
(23)
(26)
(36)
(38)
(40)
(40)
(26)
(22)
(15)
(13)
(16)
Selling, General & Administrative
(21)
(19)
(19)
(18)
(18)
(17)
(19)
(18)
(18)
(18)
(11)
(11)
(9)
(8)
(10)
(10)
(11)
(11)
(10)
(10)
(10)
(9)
(10)
(9)
(9)
(9)
(11)
(12)
(16)
(20)
(24)
(26)
(36)
(37)
(40)
(40)
(26)
(21)
(15)
(13)
(15)
Depreciation & Amortization
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
Other Operating Expenses
(15)
(15)
847
847
872
872
4
4
11
11
16
16
6
6
5
5
2
10
10
10
11
3
2
2
2
1
1
1
0
1
1
0
0
0
1
1
1
0
0
0
0
Operating Income
(10)
N/A
(22)
-116%
826
N/A
821
-1%
849
+3%
849
N/A
(13)
N/A
(19)
-45%
(10)
+46%
(7)
+26%
8
N/A
16
+102%
5
-69%
4
-18%
2
-63%
2
+13%
(1)
N/A
4
N/A
4
-3%
2
-54%
2
+27%
(6)
N/A
(8)
-24%
(7)
+7%
(8)
-11%
(8)
+3%
(10)
-24%
(12)
-22%
(16)
-36%
(19)
-21%
(23)
-21%
(26)
-10%
(36)
-39%
(38)
-5%
(40)
-8%
(40)
+2%
(26)
+35%
(22)
+16%
(15)
+29%
(13)
+12%
(16)
-16%
Pre-Tax Income
Interest Income Expense
(4)
7
(76)
(14)
3
5
(5)
(74)
(122)
(124)
(10)
(18)
(150)
(144)
(142)
(138)
0
21
8
52
87
97
139
109
171
207
290
720
1 183
2 112
3 201
4 169
5 051
5 597
5 358
4 562
3 456
1 952
953
425
250
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
Total Other Income
(3)
(1)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(0)
(1)
(2)
(4)
(5)
(5)
(6)
(4)
(3)
(2)
(1)
(0)
Pre-Tax Income
(17)
N/A
(16)
+7%
748
N/A
805
+8%
850
+6%
851
+0%
(20)
N/A
(95)
-367%
(134)
-41%
(133)
+1%
(3)
+98%
(2)
+28%
(145)
-6 495%
(140)
+4%
(142)
-1%
(137)
+3%
(2)
+98%
24
N/A
12
-51%
53
+356%
89
+68%
90
+1%
130
+45%
100
-23%
161
+60%
197
+22%
278
+41%
707
+154%
1 166
+65%
2 092
+79%
3 177
+52%
4 143
+30%
5 013
+21%
5 556
+11%
5 314
-4%
4 517
-15%
3 427
-24%
1 927
-44%
935
-51%
410
-56%
234
-43%
Net Income
Tax Provision
53
42
(127)
(125)
(153)
(154)
6
(17)
(21)
(27)
(21)
(16)
(20)
(26)
(45)
(49)
(16)
(6)
7
20
1
15
(0)
2
(3)
(37)
(56)
(41)
(36)
(4)
33
19
12
5
249
243
(305)
(444)
(677)
(909)
(454)
Income from Continuing Operations
35
25
620
680
697
697
(14)
(112)
(155)
(159)
(24)
(18)
(165)
(166)
(187)
(186)
(18)
18
19
73
90
105
130
103
158
160
223
666
1 130
2 088
3 210
4 163
5 024
5 561
5 563
4 760
3 122
1 483
258
(499)
(220)
Income to Minority Interest
(1)
(1)
(1)
0
1
1
0
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(232)
N/A
(220)
+5%
389
N/A
526
+35%
593
+13%
636
+7%
(15)
N/A
(113)
-669%
(154)
-37%
(158)
-2%
(23)
+85%
(18)
+22%
(165)
-808%
(167)
-1%
(188)
-13%
(187)
+0%
(19)
+90%
17
N/A
18
+10%
72
+296%
89
+23%
104
+17%
125
+19%
97
-22%
153
+58%
154
+1%
222
+45%
666
+200%
1 129
+69%
2 088
+85%
3 210
+54%
4 163
+30%
5 024
+21%
5 561
+11%
5 563
+0%
4 760
-14%
3 122
-34%
1 483
-52%
258
-83%
(499)
N/A
(220)
+56%
EPS (Diluted)
-0.02
N/A
0
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.04
+100%
0.06
+50%
0.08
+33%
0.1
+25%
0.11
+10%
0.11
N/A
0.09
-18%
0.06
-33%
0.03
-50%
0.01
-67%
-0.01
N/A
0
N/A

See Also

Discover More