S

Salmones Camanchaca SA
SGO:SALMOCAM

Watchlist Manager
Salmones Camanchaca SA
SGO:SALMOCAM
Watchlist
Price: 2 400 CLP 2.56% Market Closed
Market Cap: 178.1B CLP
Have any thoughts about
Salmones Camanchaca SA?
Write Note

Income Statement

Earnings Waterfall
Salmones Camanchaca SA

Revenue
388.3m USD
Cost of Revenue
-361.1m USD
Gross Profit
27.3m USD
Operating Expenses
-24m USD
Operating Income
3.2m USD
Other Expenses
-9.3m USD
Net Income
-6m USD

Income Statement
Salmones Camanchaca SA

Rotate your device to view
Income Statement
Currency: USD
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
209
N/A
190
-9%
203
+7%
232
+14%
271
+17%
315
+16%
329
+5%
560
+70%
534
-5%
529
-1%
339
-36%
350
+3%
352
+0%
330
-6%
255
-23%
241
-6%
241
+0%
252
+4%
294
+17%
305
+4%
352
+15%
382
+9%
373
-2%
406
+9%
372
-8%
358
-4%
354
-1%
357
+1%
388
+9%
Gross Profit
Cost of Revenue
(138)
(123)
(145)
(173)
(201)
(234)
(240)
(409)
(396)
(394)
(253)
(266)
(278)
(281)
(255)
(264)
(270)
(273)
(289)
(289)
(300)
(308)
(294)
(304)
(291)
(298)
(315)
(340)
(361)
Gross Profit
71
N/A
67
-5%
58
-13%
59
+2%
69
+17%
81
+17%
90
+11%
151
+68%
137
-9%
136
-1%
85
-37%
84
-2%
74
-12%
50
-33%
0
-100%
(23)
N/A
(29)
-22%
(22)
+25%
4
N/A
15
+255%
51
+232%
73
+43%
79
+7%
102
+29%
81
-20%
60
-26%
38
-36%
17
-55%
27
+58%
Operating Income
Operating Expenses
(15)
(15)
(16)
(18)
(20)
(20)
(21)
(35)
(33)
(33)
(18)
(19)
(19)
(19)
(19)
(18)
(18)
(18)
(17)
(17)
(17)
(18)
(18)
(20)
(21)
(23)
(23)
(24)
(24)
Selling, General & Administrative
(15)
(15)
(16)
(18)
(20)
(20)
(21)
(34)
(33)
(33)
(18)
(19)
(19)
(19)
(19)
(18)
(18)
(18)
(17)
(17)
(17)
(18)
(18)
(20)
(21)
(23)
(23)
(24)
(24)
Depreciation & Amortization
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
55
N/A
52
-6%
42
-19%
42
-1%
50
+20%
61
+22%
69
+14%
116
+68%
104
-10%
102
-2%
67
-34%
65
-3%
54
-17%
30
-44%
(19)
N/A
(41)
-122%
(46)
-12%
(39)
+16%
(13)
+68%
(2)
+88%
34
N/A
56
+62%
60
+8%
82
+35%
60
-27%
37
-38%
15
-60%
(7)
N/A
3
N/A
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(4)
(5)
(6)
(6)
(9)
(8)
(8)
(3)
(6)
(5)
(3)
(2)
(0)
(2)
(3)
(2)
(1)
(3)
(3)
(4)
(7)
(7)
(10)
(14)
(15)
(18)
Non-Reccuring Items
(8)
(4)
4
17
14
(2)
2
2
6
11
(4)
(22)
(35)
(47)
(25)
(27)
(8)
5
2
13
14
11
5
(5)
(9)
(16)
(9)
1
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
Total Other Income
(3)
(3)
0
1
1
(0)
2
1
(1)
(2)
(3)
(6)
(2)
(1)
2
1
0
0
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(0)
0
0
Pre-Tax Income
41
N/A
42
+4%
43
+1%
55
+28%
60
+9%
53
-11%
67
+26%
109
+63%
101
-8%
103
+2%
57
-44%
32
-45%
13
-60%
(21)
N/A
(44)
-106%
(67)
-53%
(56)
+17%
(37)
+34%
(13)
+65%
10
N/A
45
+339%
64
+43%
60
-5%
69
+14%
43
-37%
10
-76%
(8)
N/A
(21)
-148%
(9)
+58%
Net Income
Tax Provision
(11)
(9)
(11)
(14)
(15)
(15)
(18)
(29)
(26)
(27)
(15)
(8)
(3)
6
12
18
15
10
4
(3)
(12)
(17)
(16)
(18)
(11)
(2)
2
6
3
Income from Continuing Operations
30
33
32
41
45
38
49
81
75
75
42
24
10
(15)
(32)
(49)
(41)
(27)
(9)
7
33
47
45
51
32
8
(6)
(15)
(6)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
30
N/A
33
+10%
32
-5%
41
+29%
45
+9%
38
-14%
49
+28%
81
+64%
75
-7%
75
+1%
42
-44%
24
-44%
10
-58%
(15)
N/A
(32)
-112%
(49)
-54%
(41)
+16%
(27)
+35%
(9)
+65%
7
N/A
33
+341%
47
+43%
45
-4%
51
+14%
32
-37%
8
-75%
(6)
N/A
(15)
-153%
(6)
+60%
EPS (Diluted)
0.26
N/A
0.58
+123%
0.55
-5%
0.62
+13%
0.67
+8%
0.58
-13%
0.73
+26%
1.22
+67%
1.14
-7%
1.14
N/A
0.63
-45%
0.36
-43%
0.15
-58%
-0.22
N/A
-0.47
-114%
-0.73
-55%
-0.61
+16%
-0.4
+34%
-0.13
+68%
0.09
N/A
0.45
+400%
0.63
+40%
0.6
-5%
0.69
+15%
0.43
-38%
0.11
-74%
-0.08
N/A
-0.2
-150%
-0.08
+60%

See Also

Discover More