R

Ripley Corp SA
SGO:RIPLEY

Watchlist Manager
Ripley Corp SA
SGO:RIPLEY
Watchlist
Price: 274 CLP -3.52% Market Closed
Market Cap: 530.5B CLP
Have any thoughts about
Ripley Corp SA?
Write Note

Relative Value

The Relative Value of one RIPLEY stock under the Base Case scenario is 456.15 CLP. Compared to the current market price of 274 CLP, Ripley Corp SA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIPLEY Relative Value
Base Case
456.15 CLP
Undervaluation 40%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
66
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
vs Industry
33
Median 3Y
-6.7
Median 5Y
-2.4
Industry
16.8
Forward
27.3
vs History
0
vs Industry
25
Median 3Y
2.8
Median 5Y
2.8
Industry
7.8
vs History
vs Industry
19
Median 3Y
-3.1
Median 5Y
-1
Industry
15.3
vs History
3
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
19
vs Industry
50
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
7
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
vs Industry
3
Median 3Y
-9.1
Median 5Y
-8
Industry
8.6
Forward
7.7
vs History
vs Industry
5
Median 3Y
-9.1
Median 5Y
-8
Industry
13
Forward
23.9
vs History
0
vs Industry
13
Median 3Y
7.9
Median 5Y
7.5
Industry
8.9
vs History
vs Industry
7
Median 3Y
-8.3
Median 5Y
2
Industry
12.2
vs History
9
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

RIPLEY Competitors Multiples
Ripley Corp SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
IE
PDD Holdings Inc
SWB:9PDA
55B EUR 1.2 4.2 1.4 1.4
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 6.3 -0.9 -17.8 -17.8
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 40.9 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 23.1 8.3 18.1
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.2T IDR 2.6 -7 5 5
FI
Puuilo Oyj
OMXH:PUUILO
767.7m EUR 2.1 18.1 11.2 14.5
FI
Tokmanni Group Oyj
OMXH:TOKMAN
591.4m EUR 0.3 14.1 5.7 12.1
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.9 -48.3 -44.3
P/E Multiple
Earnings Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average P/E: 20.1
Negative Multiple: -165.8
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.2
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
40.9
109%
SE
R
Rusta AB (publ)
STO:RUSTA
23.1
95%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7 N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
18.1
55%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
14.1
49%
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.9 N/A
EV/EBITDA Multiple
EBITDA Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average EV/EBITDA: 7.3
Negative Multiple: -70.4
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -17.8 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
ID
Bukalapak.com Tbk PT
IDX:BUKA
5
N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
5.7
42%
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -48.3 N/A
EV/EBIT Multiple
EBIT Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average EV/EBIT: 11.8
Negative Multiple: -70.4
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -17.8 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18.1
68%
ID
Bukalapak.com Tbk PT
IDX:BUKA
5
N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
14.5
51%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.1
46%
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -44.3 N/A

See Also

Discover More
Back to Top