R

Ripley Corp SA
SGO:RIPLEY

Watchlist Manager
Ripley Corp SA
SGO:RIPLEY
Watchlist
Price: 266.39 CLP 0%
Market Cap: 515.7B CLP
Have any thoughts about
Ripley Corp SA?
Write Note
Section:
 

Relative Value

The Relative Value of one RIPLEY stock under the Base Case scenario is 445.56 CLP. Compared to the current market price of 266.39 CLP, Ripley Corp SA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIPLEY Relative Value
Base Case
445.56 CLP
Undervaluation 40%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
17
vs Industry
66
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
Forward
0.2
More Details
18.4
P/E
P/E
Price to Earnings
18.4
vs History
1
vs Industry
33
Median 3Y
-3.8
Median 5Y
-2.1
Industry
16.7
Forward
26.6
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
12
vs Industry
25
Median 3Y
3
Median 5Y
2.8
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
-3.3
Median 5Y
-1
Industry
15.5
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
6
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
30
vs Industry
50
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
49
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
More Details
31
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31
vs History
11
vs Industry
3
Median 3Y
4
Median 5Y
-4.5
Industry
8.5
Forward
7
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
11
vs Industry
5
Median 3Y
4
Median 5Y
-4.5
Industry
12.8
Forward
19
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
20
vs Industry
13
Median 3Y
8.2
Median 5Y
7.5
Industry
9.1
More Details
23.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.3
vs History
15
vs Industry
7
Median 3Y
7.2
Median 5Y
7.2
Industry
12.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
14
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

RIPLEY Competitors Multiples
Ripley Corp SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Ripley Corp SA
SGO:RIPLEY
515.8B CLP 0.3 18.4 31 31
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
CY
Ozon Holdings PLC
MOEX:OZON
377.4B RUB 1.1 -11 -70 -14.8
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 21.9 11 16.7
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average P/E: 17.6
18.4
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
21.9
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.4 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average EV/EBITDA: 11.1
31
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -70 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
R
Ripley Corp SA
SGO:RIPLEY
Average EV/EBIT: 14.9
31
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.7
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Summary
RIPLEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
RIPLEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RIPLEY stock valuation using valuation multiples.
Wall Street Estimates
RIPLEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RIPLEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.