Ripley Corp SA
SGO:RIPLEY
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
169.72
284
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ripley Corp SA
Revenue
|
2T
CLP
|
Cost of Revenue
|
-1.4T
CLP
|
Gross Profit
|
654.5B
CLP
|
Operating Expenses
|
-624.5B
CLP
|
Operating Income
|
30B
CLP
|
Other Expenses
|
-1.9B
CLP
|
Net Income
|
28.1B
CLP
|
Income Statement
Ripley Corp SA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 489 523
N/A
|
1 500 084
+1%
|
1 513 973
+1%
|
1 504 317
-1%
|
1 505 075
+0%
|
1 541 334
+2%
|
1 553 950
+1%
|
1 578 841
+2%
|
1 589 043
+1%
|
1 598 399
+1%
|
1 617 142
+1%
|
1 642 759
+2%
|
1 657 928
+1%
|
1 669 038
+1%
|
1 671 282
+0%
|
1 686 735
+1%
|
1 689 829
+0%
|
1 702 063
+1%
|
1 720 189
+1%
|
1 729 300
+1%
|
1 743 860
+1%
|
1 727 426
-1%
|
1 694 685
-2%
|
1 461 124
-14%
|
1 436 239
-2%
|
1 498 667
+4%
|
2 461 980
+64%
|
2 707 326
+10%
|
2 883 141
+6%
|
2 062 196
-28%
|
2 143 859
+4%
|
2 203 052
+3%
|
2 120 077
-4%
|
2 074 701
-2%
|
2 049 800
-1%
|
2 005 644
-2%
|
1 966 041
-2%
|
1 926 418
-2%
|
1 954 717
+1%
|
1 998 136
+2%
|
2 035 450
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(931 844)
|
(936 496)
|
(948 383)
|
(943 104)
|
(942 541)
|
(967 677)
|
(974 382)
|
(992 614)
|
(1 000 884)
|
(1 001 438)
|
(1 012 710)
|
(1 030 080)
|
(1 038 506)
|
(1 053 068)
|
(1 051 603)
|
(1 057 038)
|
(1 058 153)
|
(1 066 308)
|
(1 081 683)
|
(1 094 148)
|
(1 110 296)
|
(1 118 798)
|
(1 108 078)
|
(981 712)
|
(996 650)
|
(1 040 873)
|
(1 728 740)
|
(1 881 820)
|
(1 973 085)
|
(1 374 175)
|
(1 424 278)
|
(1 473 085)
|
(1 446 847)
|
(1 452 921)
|
(1 460 874)
|
(1 446 140)
|
(1 417 441)
|
(1 391 296)
|
(1 392 060)
|
(1 390 199)
|
(1 380 929)
|
|
Gross Profit |
557 678
N/A
|
563 589
+1%
|
565 590
+0%
|
561 213
-1%
|
562 534
+0%
|
573 657
+2%
|
579 569
+1%
|
586 228
+1%
|
588 160
+0%
|
596 961
+1%
|
604 433
+1%
|
612 680
+1%
|
619 423
+1%
|
615 970
-1%
|
619 679
+1%
|
629 697
+2%
|
631 676
+0%
|
635 755
+1%
|
638 506
+0%
|
635 152
-1%
|
633 564
0%
|
608 628
-4%
|
586 607
-4%
|
479 412
-18%
|
439 588
-8%
|
457 794
+4%
|
733 240
+60%
|
825 506
+13%
|
910 056
+10%
|
688 021
-24%
|
719 581
+5%
|
729 968
+1%
|
673 229
-8%
|
621 780
-8%
|
588 926
-5%
|
559 504
-5%
|
548 600
-2%
|
535 121
-2%
|
562 657
+5%
|
607 937
+8%
|
654 521
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(501 982)
|
(487 821)
|
(489 394)
|
(488 230)
|
(486 477)
|
(514 840)
|
(522 492)
|
(528 284)
|
(531 102)
|
(532 361)
|
(534 054)
|
(539 642)
|
(543 169)
|
(540 930)
|
(541 956)
|
(545 407)
|
(548 597)
|
(559 560)
|
(562 839)
|
(561 479)
|
(562 991)
|
(573 226)
|
(568 940)
|
(531 259)
|
(514 458)
|
(507 202)
|
(850 309)
|
(875 395)
|
(894 084)
|
(556 676)
|
(573 560)
|
(598 284)
|
(609 913)
|
(606 956)
|
(614 569)
|
(615 094)
|
(617 355)
|
(627 266)
|
(622 458)
|
(622 402)
|
(624 544)
|
|
Selling, General & Administrative |
(460 335)
|
(448 842)
|
(451 016)
|
(450 606)
|
(449 516)
|
(474 991)
|
(482 479)
|
(488 323)
|
(491 552)
|
(493 087)
|
(495 043)
|
(500 498)
|
(503 878)
|
(501 477)
|
(502 294)
|
(505 201)
|
(507 493)
|
(517 816)
|
(514 965)
|
(507 392)
|
(502 892)
|
(506 700)
|
(501 110)
|
(463 128)
|
(446 686)
|
(439 883)
|
(733 860)
|
(768 649)
|
(790 712)
|
(491 375)
|
(519 939)
|
(534 476)
|
(541 302)
|
(536 835)
|
(551 541)
|
(544 108)
|
(545 164)
|
(552 245)
|
(539 399)
|
(544 762)
|
(538 249)
|
|
Depreciation & Amortization |
(41 649)
|
(38 979)
|
(38 378)
|
(37 623)
|
(36 960)
|
(39 849)
|
(40 013)
|
(39 961)
|
(39 550)
|
(39 275)
|
(39 156)
|
(39 142)
|
(39 289)
|
(39 453)
|
(39 662)
|
(40 206)
|
(41 105)
|
(41 744)
|
(48 369)
|
(54 583)
|
(60 595)
|
(66 526)
|
(67 830)
|
(68 216)
|
(67 857)
|
(67 320)
|
(116 534)
|
(106 747)
|
(103 371)
|
(65 301)
|
(53 621)
|
(63 808)
|
(68 611)
|
(70 121)
|
(63 027)
|
(70 985)
|
(72 191)
|
(75 021)
|
(83 060)
|
(77 640)
|
(86 295)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
495
|
496
|
496
|
0
|
0
|
85
|
85
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
55 696
N/A
|
75 767
+36%
|
76 195
+1%
|
72 984
-4%
|
76 058
+4%
|
58 818
-23%
|
57 077
-3%
|
57 943
+2%
|
57 057
-2%
|
64 600
+13%
|
70 378
+9%
|
73 037
+4%
|
76 253
+4%
|
75 040
-2%
|
77 722
+4%
|
84 290
+8%
|
83 078
-1%
|
76 195
-8%
|
75 668
-1%
|
73 673
-3%
|
70 573
-4%
|
35 402
-50%
|
17 667
-50%
|
(51 847)
N/A
|
(74 869)
-44%
|
(49 408)
+34%
|
(117 069)
-137%
|
(49 889)
+57%
|
15 973
N/A
|
131 345
+722%
|
146 021
+11%
|
131 684
-10%
|
63 316
-52%
|
14 825
-77%
|
(25 642)
N/A
|
(55 590)
-117%
|
(68 755)
-24%
|
(92 145)
-34%
|
(59 801)
+35%
|
(14 465)
+76%
|
29 977
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 098)
|
(1 677)
|
(348)
|
3 048
|
2 347
|
(4 104)
|
(2 896)
|
(981)
|
1 310
|
10 363
|
8 500
|
5 529
|
3 492
|
20 689
|
21 669
|
23 364
|
23 246
|
11 094
|
8 907
|
3 009
|
(2 584)
|
31 404
|
25 485
|
15 282
|
11 459
|
(31 219)
|
(70 262)
|
(60 440)
|
(61 147)
|
(30 433)
|
(18 686)
|
(12 165)
|
(18 387)
|
(7 912)
|
(20 635)
|
(27 735)
|
(5 177)
|
17 281
|
23 584
|
18 157
|
9 600
|
|
Non-Reccuring Items |
(2 161)
|
(1 652)
|
(781)
|
(1 740)
|
(2 724)
|
(4 203)
|
(8 692)
|
(12 172)
|
(12 838)
|
(15 545)
|
(11 959)
|
(7 415)
|
(5 121)
|
(1 303)
|
(1 852)
|
(1 372)
|
(1 239)
|
(508)
|
(552)
|
(922)
|
68 918
|
67 633
|
68 268
|
68 640
|
(1 499)
|
(3 057)
|
(3 299)
|
(3 415)
|
(3 269)
|
(302)
|
(321)
|
(9 406)
|
(1 344)
|
(1 005)
|
(10 161)
|
2 541
|
(3 757)
|
2 185
|
1 715
|
(1 237)
|
(3 260)
|
|
Gain/Loss on Disposition of Assets |
643
|
0
|
(38)
|
424
|
223
|
0
|
(4)
|
(473)
|
(475)
|
0
|
580
|
5 282
|
5 282
|
7 188
|
6 775
|
3 001
|
3 010
|
1 578
|
1 405
|
459
|
449
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 642
|
2 475
|
2 063
|
2 062
|
(579)
|
(413)
|
0
|
|
Total Other Income |
(4 366)
|
(3 479)
|
(4 230)
|
(4 158)
|
(2 339)
|
975
|
2 659
|
3 499
|
34 768
|
32 467
|
31 063
|
30 532
|
(339)
|
(1 122)
|
(140)
|
186
|
(82)
|
1 485
|
2 202
|
2 586
|
2 863
|
(1 514)
|
(2 366)
|
(2 897)
|
(5 913)
|
(1 440)
|
(4 082)
|
(3 268)
|
(888)
|
(3 429)
|
(5 510)
|
(8 856)
|
(7 700)
|
(16 704)
|
(1 532)
|
(2 085)
|
(5 021)
|
(12 291)
|
(10 820)
|
(9 752)
|
(10 414)
|
|
Pre-Tax Income |
46 714
N/A
|
68 960
+48%
|
70 800
+3%
|
70 558
0%
|
73 565
+4%
|
51 486
-30%
|
48 142
-6%
|
47 815
-1%
|
79 821
+67%
|
91 885
+15%
|
98 563
+7%
|
106 966
+9%
|
79 568
-26%
|
100 492
+26%
|
104 175
+4%
|
109 469
+5%
|
108 014
-1%
|
89 845
-17%
|
87 629
-2%
|
78 805
-10%
|
140 219
+78%
|
132 925
-5%
|
109 054
-18%
|
29 178
-73%
|
(70 822)
N/A
|
(85 124)
-20%
|
(194 711)
-129%
|
(117 013)
+40%
|
(49 331)
+58%
|
97 181
N/A
|
121 503
+25%
|
101 256
-17%
|
35 886
-65%
|
(10 797)
N/A
|
(55 329)
-412%
|
(80 393)
-45%
|
(80 647)
0%
|
(82 908)
-3%
|
(45 902)
+45%
|
(7 710)
+83%
|
25 904
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 543)
|
(9 928)
|
(13 618)
|
(10 255)
|
(10 848)
|
(11 981)
|
(5 657)
|
(5 362)
|
(4 658)
|
(14 119)
|
(19 443)
|
(22 927)
|
(23 903)
|
(9 689)
|
(9 658)
|
(13 814)
|
(14 038)
|
(20 148)
|
(20 963)
|
(16 069)
|
(36 021)
|
(32 942)
|
(28 059)
|
(7 874)
|
20 904
|
1 721
|
32 320
|
11 928
|
(4 205)
|
(18 589)
|
(21 627)
|
(11 924)
|
14 115
|
31 814
|
45 645
|
49 054
|
37 261
|
33 048
|
12 861
|
5 291
|
2 252
|
|
Income from Continuing Operations |
38 171
|
59 031
|
57 182
|
60 304
|
62 718
|
39 505
|
42 486
|
42 453
|
75 163
|
77 767
|
79 120
|
84 039
|
55 665
|
90 803
|
94 517
|
95 655
|
93 976
|
69 697
|
66 666
|
62 736
|
104 199
|
99 983
|
80 995
|
21 303
|
(49 918)
|
(83 403)
|
(162 391)
|
(105 085)
|
(53 536)
|
78 592
|
99 876
|
89 332
|
50 001
|
21 018
|
(9 684)
|
(31 339)
|
(43 386)
|
(49 860)
|
(33 041)
|
(2 419)
|
28 156
|
|
Income to Minority Interest |
7
|
8
|
7
|
7
|
4
|
41
|
39
|
38
|
21
|
(37)
|
(33)
|
(35)
|
(19)
|
(8)
|
(12)
|
(11)
|
(10)
|
(8)
|
(10)
|
(14)
|
217
|
179
|
172
|
144
|
(111)
|
(75)
|
(101)
|
(119)
|
(69)
|
(25)
|
(76)
|
(25)
|
(226)
|
(192)
|
(176)
|
(368)
|
(883)
|
(914)
|
(975)
|
(780)
|
(99)
|
|
Net Income (Common) |
38 178
N/A
|
44 629
+17%
|
39 330
-12%
|
39 195
0%
|
39 603
+1%
|
(51 094)
N/A
|
(43 512)
+15%
|
(41 477)
+5%
|
(4 551)
+89%
|
114 481
N/A
|
114 500
+0%
|
120 957
+6%
|
90 134
-25%
|
85 843
-5%
|
89 836
+5%
|
90 623
+1%
|
89 090
-2%
|
69 656
-22%
|
66 352
-5%
|
62 371
-6%
|
104 187
+67%
|
100 683
-3%
|
81 856
-19%
|
22 184
-73%
|
(49 325)
N/A
|
(83 477)
-69%
|
(162 492)
-95%
|
(105 204)
+35%
|
(53 604)
+49%
|
78 567
N/A
|
99 800
+27%
|
89 307
-11%
|
49 775
-44%
|
20 826
-58%
|
(9 861)
N/A
|
(31 707)
-222%
|
(44 269)
-40%
|
(50 774)
-15%
|
(34 016)
+33%
|
(3 200)
+91%
|
28 057
N/A
|
|
EPS (Diluted) |
19.72
N/A
|
23.05
+17%
|
20.31
-12%
|
20.02
-1%
|
20.45
+2%
|
-26.39
N/A
|
-22.47
+15%
|
-21.19
+6%
|
-2.35
+89%
|
59.13
N/A
|
59.14
+0%
|
61.8
+4%
|
46.55
-25%
|
44.33
-5%
|
46.4
+5%
|
46.8
+1%
|
46.01
-2%
|
36
-22%
|
34.27
-5%
|
32.21
-6%
|
53.81
+67%
|
52
-3%
|
42.27
-19%
|
11.45
-73%
|
-25.47
N/A
|
-43.12
-69%
|
-83.93
-95%
|
-54.34
+35%
|
-27.69
+49%
|
40.58
N/A
|
51.55
+27%
|
46.13
-11%
|
25.71
-44%
|
10.76
-58%
|
-5.09
N/A
|
-16.38
-222%
|
-22.87
-40%
|
-26.23
-15%
|
-17.57
+33%
|
-1.65
+91%
|
14.49
N/A
|