R

Ripley Corp SA
SGO:RIPLEY

Watchlist Manager
Ripley Corp SA
SGO:RIPLEY
Watchlist
Price: 266.39 CLP 0% Market Closed
Market Cap: 515.7B CLP
Have any thoughts about
Ripley Corp SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ripley Corp SA

Rotate your device to view
Cash Flow Statement
Currency: CLP
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
7 511
7 656
6 128
2 734
459
(4 396)
(5 277)
(13 912)
(17 713)
(8 435)
(3 354)
(971)
485
(19 827)
(34 026)
(44 738)
(61 209)
(56 175)
(65 077)
(65 641)
(67 852)
(61 999)
(54 059)
(34 865)
4 536
(9 683)
(4 645)
(2 235)
(32 027)
(24 517)
(28 991)
(43 779)
(50 043)
(50 577)
(51 163)
(31 134)
(23 486)
(20 756)
(18 207)
(37 017)
(21 100)
Cash Interest Paid
(20 178)
(34 623)
(32 480)
(33 639)
(43 094)
(29 280)
(29 710)
(28 026)
(22 256)
(32 569)
(33 066)
(35 180)
(34 833)
(35 284)
(35 070)
(31 613)
(32 987)
(35 802)
(40 161)
(38 856)
(51 272)
(56 571)
(58 863)
(68 405)
(58 986)
0
0
0
(42 456)
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(190 175)
(264 648)
(263 599)
(281 091)
(267 536)
(247 023)
(252 375)
(244 339)
(249 081)
(237 423)
(228 064)
(240 156)
(237 395)
(242 094)
(236 766)
(232 515)
(246 589)
(242 717)
(251 583)
(252 701)
(249 529)
(262 097)
(265 305)
(239 825)
(226 663)
(224 370)
(211 681)
(224 785)
(238 364)
(242 941)
(250 238)
(272 587)
(273 064)
(268 099)
(261 727)
(258 742)
(271 044)
(276 681)
(286 990)
(277 306)
(270 703)
Cash from Operating Activities
102 103
N/A
84 002
-18%
70 538
-16%
136 734
+94%
56 193
-59%
20 050
-64%
6 413
-68%
(57 930)
N/A
10 794
N/A
71 853
+566%
74 456
+4%
66 021
-11%
31 514
-52%
101 701
+223%
115 605
+14%
162 977
+41%
136 880
-16%
91 888
-33%
124 243
+35%
58 537
-53%
118 514
+102%
139 552
+18%
53 922
-61%
84 401
+57%
337 200
+300%
320 094
-5%
350 419
+9%
331 007
-6%
81 241
-75%
52 634
-35%
(55 953)
N/A
(41 281)
+26%
(41 999)
-2%
(5 650)
+87%
150 703
N/A
100 860
-33%
105 054
+4%
69 574
-34%
49 267
-29%
41 381
-16%
83 058
+101%
Investing Cash Flow
Capital Expenditures
(45 111)
(33 497)
(29 763)
(29 986)
(25 625)
(39 423)
(38 041)
(33 965)
(41 826)
(46 626)
(49 627)
(47 653)
(40 532)
(30 485)
(31 295)
(28 489)
(28 494)
(27 293)
(23 009)
(25 284)
(26 610)
(41 240)
(42 364)
(39 924)
(37 559)
(24 268)
(23 196)
(28 476)
(29 456)
(31 468)
(30 785)
(30 457)
(34 474)
(33 799)
(36 110)
(40 687)
(42 711)
(49 992)
(50 646)
(46 348)
(43 091)
Other Items
(7 326)
(66 147)
(65 379)
(62 636)
(61 159)
(20 912)
0
(63 450)
(64 163)
(46 618)
(35 359)
27 318
25 032
20 866
7 980
5 052
25 014
25 867
26 799
16 928
144 808
144 405
147 198
142 858
(2 421)
3 478
1 651
280
(2 963)
(2 996)
(4 414)
(2 399)
1 285
(195)
1 852
111 105
115 020
115 285
133 038
21 650
25 322
Cash from Investing Activities
(52 437)
N/A
(99 645)
-90%
(95 142)
+5%
(92 623)
+3%
(86 785)
+6%
(60 335)
+30%
(58 902)
+2%
(97 415)
-65%
(105 989)
-9%
(93 244)
+12%
(84 987)
+9%
(20 335)
+76%
(15 500)
+24%
(9 619)
+38%
(23 313)
-142%
(23 437)
-1%
(3 480)
+85%
(1 426)
+59%
3 788
N/A
(8 356)
N/A
118 199
N/A
103 165
-13%
104 835
+2%
102 934
-2%
(39 981)
N/A
(20 791)
+48%
(21 545)
-4%
(28 195)
-31%
(32 419)
-15%
(34 464)
-6%
(35 200)
-2%
(32 856)
+7%
(33 189)
-1%
(33 994)
-2%
(34 258)
-1%
70 418
N/A
72 309
+3%
65 292
-10%
82 392
+26%
(24 699)
N/A
(17 769)
+28%
Financing Cash Flow
Net Issuance of Debt
47 755
29 451
88 972
42 676
57 476
43 889
(535)
13 824
(6 487)
(8 291)
72 274
15 898
16 822
(54 211)
(154 240)
(103 783)
(87 432)
(44 539)
(14 837)
(21 353)
(116 708)
(110 877)
(116 134)
27 546
85 961
136 937
127 490
2 568
(15 321)
(166 064)
(195 482)
(168 707)
(170 026)
(51 315)
(44 072)
(103 379)
(74 098)
(94 187)
(82 547)
(71 695)
(67 206)
Cash Paid for Dividends
(36 063)
(21 529)
0
(31 206)
(30 712)
(30 746)
0
(22 012)
(22 506)
(22 506)
0
0
(21 196)
(21 193)
0
(44 747)
3
(23 546)
0
1 020
(22 524)
(22 524)
0
(22 001)
(21 981)
(21 981)
0
29
0
(27 105)
0
(36 785)
(36 785)
(9 680)
0
(38 721)
(38 721)
(38 722)
0
(0)
0
Other
(1 593)
0
47 965
48 029
68 836
24 854
26 560
35 911
15 104
10 078
10 121
706
706
0
0
0
0
0
0
0
0
0
0
0
0
(36 786)
(42 380)
(55 964)
0
(44 059)
(65 787)
(64 031)
(74 151)
(40 721)
(42 788)
(43 731)
(43 573)
(45 833)
(46 760)
(46 941)
(52 438)
Cash from Financing Activities
10 099
N/A
56 043
+455%
115 408
+106%
59 499
-48%
95 600
+61%
37 996
-60%
(4 722)
N/A
27 721
N/A
(13 891)
N/A
(20 719)
-49%
59 889
N/A
16 605
-72%
(3 667)
N/A
(75 404)
-1 956%
(175 433)
-133%
(148 531)
+15%
(110 975)
+25%
(68 085)
+39%
(38 383)
+44%
(43 878)
-14%
(139 232)
-217%
(133 401)
+4%
(138 658)
-4%
5 546
N/A
63 980
+1 054%
78 171
+22%
63 129
-19%
(53 367)
N/A
(52 106)
+2%
(237 228)
-355%
(269 196)
-13%
(250 345)
+7%
(280 963)
-12%
(101 716)
+64%
(96 541)
+5%
(185 830)
-92%
(156 392)
+16%
(178 741)
-14%
(168 029)
+6%
(118 636)
+29%
(119 644)
-1%
Change in Cash
Effect of Foreign Exchange Rates
2 300
135
436
(976)
(1 797)
1 650
1 703
1 789
(818)
66
747
931
(778)
(2 955)
(4 534)
(2 387)
(444)
3 053
3 622
1 732
3 249
4 139
5 148
6 451
1 099
(7 626)
(10 316)
(14 032)
(6 594)
10 933
13 394
35 869
30 651
8 000
(2 607)
(16 521)
(6 166)
7 169
28 951
13 639
3 501
Net Change in Cash
62 065
N/A
40 536
-35%
91 240
+125%
102 634
+12%
63 211
-38%
(639)
N/A
(55 508)
-8 586%
(125 835)
-127%
(109 904)
+13%
(42 043)
+62%
50 105
N/A
63 222
+26%
11 569
-82%
13 723
+19%
(87 675)
N/A
(11 378)
+87%
21 980
N/A
25 429
+16%
93 270
+267%
8 035
-91%
100 730
+1 154%
113 455
+13%
25 246
-78%
199 331
+690%
362 299
+82%
369 848
+2%
381 687
+3%
235 413
-38%
(9 878)
N/A
(208 125)
-2 007%
(346 954)
-67%
(288 613)
+17%
(325 500)
-13%
(133 361)
+59%
17 296
N/A
(31 074)
N/A
14 805
N/A
(36 705)
N/A
(7 419)
+80%
(88 314)
-1 090%
(50 853)
+42%
Free Cash Flow
Free Cash Flow
56 992
N/A
50 505
-11%
40 775
-19%
106 748
+162%
30 568
-71%
(19 373)
N/A
(31 628)
-63%
(91 895)
-191%
(31 032)
+66%
25 227
N/A
24 829
-2%
18 368
-26%
(9 018)
N/A
71 216
N/A
84 310
+18%
134 488
+60%
108 385
-19%
64 594
-40%
101 233
+57%
33 253
-67%
91 904
+176%
98 312
+7%
11 558
-88%
44 477
+285%
299 641
+574%
295 826
-1%
327 223
+11%
302 531
-8%
51 785
-83%
21 166
-59%
(86 738)
N/A
(71 738)
+17%
(76 474)
-7%
(39 449)
+48%
114 592
N/A
60 174
-47%
62 343
+4%
19 582
-69%
(1 379)
N/A
(4 967)
-260%
39 967
N/A

See Also

Discover More