Ripley Corp SA
SGO:RIPLEY
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
169.72
284
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Ripley Corp SA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
7 511
|
7 656
|
6 128
|
2 734
|
459
|
(4 396)
|
(5 277)
|
(13 912)
|
(17 713)
|
(8 435)
|
(3 354)
|
(971)
|
485
|
(19 827)
|
(34 026)
|
(44 738)
|
(61 209)
|
(56 175)
|
(65 077)
|
(65 641)
|
(67 852)
|
(61 999)
|
(54 059)
|
(34 865)
|
4 536
|
(9 683)
|
(4 645)
|
(2 235)
|
(32 027)
|
(24 517)
|
(28 991)
|
(43 779)
|
(50 043)
|
(50 577)
|
(51 163)
|
(31 134)
|
(23 486)
|
(20 756)
|
(18 207)
|
(37 017)
|
(21 100)
|
|
Cash Interest Paid |
(20 178)
|
(34 623)
|
(32 480)
|
(33 639)
|
(43 094)
|
(29 280)
|
(29 710)
|
(28 026)
|
(22 256)
|
(32 569)
|
(33 066)
|
(35 180)
|
(34 833)
|
(35 284)
|
(35 070)
|
(31 613)
|
(32 987)
|
(35 802)
|
(40 161)
|
(38 856)
|
(51 272)
|
(56 571)
|
(58 863)
|
(68 405)
|
(58 986)
|
0
|
0
|
0
|
(42 456)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(190 175)
|
(264 648)
|
(263 599)
|
(281 091)
|
(267 536)
|
(247 023)
|
(252 375)
|
(244 339)
|
(249 081)
|
(237 423)
|
(228 064)
|
(240 156)
|
(237 395)
|
(242 094)
|
(236 766)
|
(232 515)
|
(246 589)
|
(242 717)
|
(251 583)
|
(252 701)
|
(249 529)
|
(262 097)
|
(265 305)
|
(239 825)
|
(226 663)
|
(224 370)
|
(211 681)
|
(224 785)
|
(238 364)
|
(242 941)
|
(250 238)
|
(272 587)
|
(273 064)
|
(268 099)
|
(261 727)
|
(258 742)
|
(271 044)
|
(276 681)
|
(286 990)
|
(277 306)
|
(270 703)
|
|
Cash from Operating Activities |
102 103
N/A
|
84 002
-18%
|
70 538
-16%
|
136 734
+94%
|
56 193
-59%
|
20 050
-64%
|
6 413
-68%
|
(57 930)
N/A
|
10 794
N/A
|
71 853
+566%
|
74 456
+4%
|
66 021
-11%
|
31 514
-52%
|
101 701
+223%
|
115 605
+14%
|
162 977
+41%
|
136 880
-16%
|
91 888
-33%
|
124 243
+35%
|
58 537
-53%
|
118 514
+102%
|
139 552
+18%
|
53 922
-61%
|
84 401
+57%
|
337 200
+300%
|
320 094
-5%
|
350 419
+9%
|
331 007
-6%
|
81 241
-75%
|
52 634
-35%
|
(55 953)
N/A
|
(41 281)
+26%
|
(41 999)
-2%
|
(5 650)
+87%
|
150 703
N/A
|
100 860
-33%
|
105 054
+4%
|
69 574
-34%
|
49 267
-29%
|
41 381
-16%
|
83 058
+101%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(45 111)
|
(33 497)
|
(29 763)
|
(29 986)
|
(25 625)
|
(39 423)
|
(38 041)
|
(33 965)
|
(41 826)
|
(46 626)
|
(49 627)
|
(47 653)
|
(40 532)
|
(30 485)
|
(31 295)
|
(28 489)
|
(28 494)
|
(27 293)
|
(23 009)
|
(25 284)
|
(26 610)
|
(41 240)
|
(42 364)
|
(39 924)
|
(37 559)
|
(24 268)
|
(23 196)
|
(28 476)
|
(29 456)
|
(31 468)
|
(30 785)
|
(30 457)
|
(34 474)
|
(33 799)
|
(36 110)
|
(40 687)
|
(42 711)
|
(49 992)
|
(50 646)
|
(46 348)
|
(43 091)
|
|
Other Items |
(7 326)
|
(66 147)
|
(65 379)
|
(62 636)
|
(61 159)
|
(20 912)
|
0
|
(63 450)
|
(64 163)
|
(46 618)
|
(35 359)
|
27 318
|
25 032
|
20 866
|
7 980
|
5 052
|
25 014
|
25 867
|
26 799
|
16 928
|
144 808
|
144 405
|
147 198
|
142 858
|
(2 421)
|
3 478
|
1 651
|
280
|
(2 963)
|
(2 996)
|
(4 414)
|
(2 399)
|
1 285
|
(195)
|
1 852
|
111 105
|
115 020
|
115 285
|
133 038
|
21 650
|
25 322
|
|
Cash from Investing Activities |
(52 437)
N/A
|
(99 645)
-90%
|
(95 142)
+5%
|
(92 623)
+3%
|
(86 785)
+6%
|
(60 335)
+30%
|
(58 902)
+2%
|
(97 415)
-65%
|
(105 989)
-9%
|
(93 244)
+12%
|
(84 987)
+9%
|
(20 335)
+76%
|
(15 500)
+24%
|
(9 619)
+38%
|
(23 313)
-142%
|
(23 437)
-1%
|
(3 480)
+85%
|
(1 426)
+59%
|
3 788
N/A
|
(8 356)
N/A
|
118 199
N/A
|
103 165
-13%
|
104 835
+2%
|
102 934
-2%
|
(39 981)
N/A
|
(20 791)
+48%
|
(21 545)
-4%
|
(28 195)
-31%
|
(32 419)
-15%
|
(34 464)
-6%
|
(35 200)
-2%
|
(32 856)
+7%
|
(33 189)
-1%
|
(33 994)
-2%
|
(34 258)
-1%
|
70 418
N/A
|
72 309
+3%
|
65 292
-10%
|
82 392
+26%
|
(24 699)
N/A
|
(17 769)
+28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
47 755
|
29 451
|
88 972
|
42 676
|
57 476
|
43 889
|
(535)
|
13 824
|
(6 487)
|
(8 291)
|
72 274
|
15 898
|
16 822
|
(54 211)
|
(154 240)
|
(103 783)
|
(87 432)
|
(44 539)
|
(14 837)
|
(21 353)
|
(116 708)
|
(110 877)
|
(116 134)
|
27 546
|
85 961
|
136 937
|
127 490
|
2 568
|
(15 321)
|
(166 064)
|
(195 482)
|
(168 707)
|
(170 026)
|
(51 315)
|
(44 072)
|
(103 379)
|
(74 098)
|
(94 187)
|
(82 547)
|
(71 695)
|
(67 206)
|
|
Cash Paid for Dividends |
(36 063)
|
(21 529)
|
0
|
(31 206)
|
(30 712)
|
(30 746)
|
0
|
(22 012)
|
(22 506)
|
(22 506)
|
0
|
0
|
(21 196)
|
(21 193)
|
0
|
(44 747)
|
3
|
(23 546)
|
0
|
1 020
|
(22 524)
|
(22 524)
|
0
|
(22 001)
|
(21 981)
|
(21 981)
|
0
|
29
|
0
|
(27 105)
|
0
|
(36 785)
|
(36 785)
|
(9 680)
|
0
|
(38 721)
|
(38 721)
|
(38 722)
|
0
|
(0)
|
0
|
|
Other |
(1 593)
|
0
|
47 965
|
48 029
|
68 836
|
24 854
|
26 560
|
35 911
|
15 104
|
10 078
|
10 121
|
706
|
706
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36 786)
|
(42 380)
|
(55 964)
|
0
|
(44 059)
|
(65 787)
|
(64 031)
|
(74 151)
|
(40 721)
|
(42 788)
|
(43 731)
|
(43 573)
|
(45 833)
|
(46 760)
|
(46 941)
|
(52 438)
|
|
Cash from Financing Activities |
10 099
N/A
|
56 043
+455%
|
115 408
+106%
|
59 499
-48%
|
95 600
+61%
|
37 996
-60%
|
(4 722)
N/A
|
27 721
N/A
|
(13 891)
N/A
|
(20 719)
-49%
|
59 889
N/A
|
16 605
-72%
|
(3 667)
N/A
|
(75 404)
-1 956%
|
(175 433)
-133%
|
(148 531)
+15%
|
(110 975)
+25%
|
(68 085)
+39%
|
(38 383)
+44%
|
(43 878)
-14%
|
(139 232)
-217%
|
(133 401)
+4%
|
(138 658)
-4%
|
5 546
N/A
|
63 980
+1 054%
|
78 171
+22%
|
63 129
-19%
|
(53 367)
N/A
|
(52 106)
+2%
|
(237 228)
-355%
|
(269 196)
-13%
|
(250 345)
+7%
|
(280 963)
-12%
|
(101 716)
+64%
|
(96 541)
+5%
|
(185 830)
-92%
|
(156 392)
+16%
|
(178 741)
-14%
|
(168 029)
+6%
|
(118 636)
+29%
|
(119 644)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2 300
|
135
|
436
|
(976)
|
(1 797)
|
1 650
|
1 703
|
1 789
|
(818)
|
66
|
747
|
931
|
(778)
|
(2 955)
|
(4 534)
|
(2 387)
|
(444)
|
3 053
|
3 622
|
1 732
|
3 249
|
4 139
|
5 148
|
6 451
|
1 099
|
(7 626)
|
(10 316)
|
(14 032)
|
(6 594)
|
10 933
|
13 394
|
35 869
|
30 651
|
8 000
|
(2 607)
|
(16 521)
|
(6 166)
|
7 169
|
28 951
|
13 639
|
3 501
|
|
Net Change in Cash |
62 065
N/A
|
40 536
-35%
|
91 240
+125%
|
102 634
+12%
|
63 211
-38%
|
(639)
N/A
|
(55 508)
-8 586%
|
(125 835)
-127%
|
(109 904)
+13%
|
(42 043)
+62%
|
50 105
N/A
|
63 222
+26%
|
11 569
-82%
|
13 723
+19%
|
(87 675)
N/A
|
(11 378)
+87%
|
21 980
N/A
|
25 429
+16%
|
93 270
+267%
|
8 035
-91%
|
100 730
+1 154%
|
113 455
+13%
|
25 246
-78%
|
199 331
+690%
|
362 299
+82%
|
369 848
+2%
|
381 687
+3%
|
235 413
-38%
|
(9 878)
N/A
|
(208 125)
-2 007%
|
(346 954)
-67%
|
(288 613)
+17%
|
(325 500)
-13%
|
(133 361)
+59%
|
17 296
N/A
|
(31 074)
N/A
|
14 805
N/A
|
(36 705)
N/A
|
(7 419)
+80%
|
(88 314)
-1 090%
|
(50 853)
+42%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
56 992
N/A
|
50 505
-11%
|
40 775
-19%
|
106 748
+162%
|
30 568
-71%
|
(19 373)
N/A
|
(31 628)
-63%
|
(91 895)
-191%
|
(31 032)
+66%
|
25 227
N/A
|
24 829
-2%
|
18 368
-26%
|
(9 018)
N/A
|
71 216
N/A
|
84 310
+18%
|
134 488
+60%
|
108 385
-19%
|
64 594
-40%
|
101 233
+57%
|
33 253
-67%
|
91 904
+176%
|
98 312
+7%
|
11 558
-88%
|
44 477
+285%
|
299 641
+574%
|
295 826
-1%
|
327 223
+11%
|
302 531
-8%
|
51 785
-83%
|
21 166
-59%
|
(86 738)
N/A
|
(71 738)
+17%
|
(76 474)
-7%
|
(39 449)
+48%
|
114 592
N/A
|
60 174
-47%
|
62 343
+4%
|
19 582
-69%
|
(1 379)
N/A
|
(4 967)
-260%
|
39 967
N/A
|