Ripley Corp SA
SGO:RIPLEY
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
152.1
284
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Ripley Corp SA
Current Assets | 1.4T |
Cash & Short-Term Investments | 246.4B |
Receivables | 773.6B |
Other Current Assets | 390.5B |
Non-Current Assets | 2.2T |
Long-Term Investments | 878B |
PP&E | 509.5B |
Intangibles | 129.8B |
Other Non-Current Assets | 724.2B |
Current Liabilities | 1.8T |
Accounts Payable | 307.5B |
Accrued Liabilities | 46.4B |
Other Current Liabilities | 1.4T |
Non-Current Liabilities | 895.6B |
Long-Term Debt | 735B |
Other Non-Current Liabilities | 160.6B |
Balance Sheet
Ripley Corp SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
193 591
|
173 963
|
131 920
|
145 643
|
177 250
|
290 705
|
665 623
|
457 498
|
324 138
|
287 432
|
|
Cash |
67 492
|
42 113
|
51 602
|
57 039
|
75 012
|
81 228
|
347 747
|
149 855
|
109 976
|
143 872
|
|
Cash Equivalents |
126 100
|
131 850
|
80 318
|
88 604
|
102 239
|
209 478
|
317 876
|
307 644
|
214 162
|
143 561
|
|
Short-Term Investments |
80 405
|
60 295
|
102 366
|
95 630
|
86 197
|
95 990
|
93 313
|
48 942
|
91 552
|
61 512
|
|
Total Receivables |
634 419
|
633 688
|
708 497
|
760 577
|
781 849
|
859 433
|
617 478
|
698 147
|
822 388
|
815 751
|
|
Accounts Receivables |
582 816
|
573 393
|
613 095
|
669 262
|
699 152
|
715 581
|
523 467
|
595 729
|
714 642
|
699 502
|
|
Other Receivables |
51 603
|
60 294
|
95 402
|
91 315
|
82 697
|
143 852
|
94 011
|
102 418
|
107 746
|
116 249
|
|
Inventory |
224 095
|
229 759
|
250 845
|
257 177
|
290 329
|
278 861
|
264 223
|
350 248
|
368 748
|
310 548
|
|
Other Current Assets |
45 082
|
94 961
|
110 073
|
94 144
|
97 743
|
61 674
|
48 687
|
58 750
|
202 503
|
40 098
|
|
Total Current Assets |
1 177 593
|
1 192 666
|
1 303 700
|
1 353 171
|
1 433 369
|
1 586 664
|
1 689 324
|
1 613 585
|
1 809 329
|
1 515 341
|
|
PP&E Net |
305 586
|
259 757
|
272 076
|
258 712
|
258 255
|
590 514
|
534 043
|
529 614
|
521 612
|
544 042
|
|
PP&E Gross |
305 586
|
259 757
|
272 076
|
258 712
|
258 255
|
590 514
|
534 043
|
529 614
|
521 612
|
544 042
|
|
Accumulated Depreciation |
284 253
|
312 468
|
337 588
|
359 065
|
394 692
|
445 865
|
459 641
|
500 572
|
534 444
|
590 213
|
|
Intangible Assets |
60 882
|
65 564
|
82 357
|
74 361
|
73 346
|
76 444
|
71 393
|
78 804
|
88 850
|
100 237
|
|
Goodwill |
0
|
0
|
22 197
|
21 103
|
22 914
|
25 164
|
21 850
|
23 577
|
24 968
|
26 369
|
|
Note Receivable |
366 572
|
411 731
|
427 234
|
425 113
|
453 392
|
467 991
|
342 429
|
397 909
|
490 599
|
431 786
|
|
Long-Term Investments |
265 101
|
374 792
|
490 747
|
552 822
|
582 470
|
684 474
|
652 065
|
712 478
|
699 176
|
864 666
|
|
Other Long-Term Assets |
72 798
|
76 230
|
89 225
|
94 151
|
129 011
|
171 207
|
205 950
|
181 070
|
230 746
|
253 833
|
|
Other Assets |
0
|
0
|
22 197
|
21 103
|
22 914
|
25 164
|
21 850
|
23 577
|
24 968
|
26 369
|
|
Total Assets |
2 248 533
N/A
|
2 380 740
+6%
|
2 687 536
+13%
|
2 779 434
+3%
|
2 952 757
+6%
|
3 602 459
+22%
|
3 517 055
-2%
|
3 537 036
+1%
|
3 865 280
+9%
|
3 736 275
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
251 440
|
267 712
|
297 668
|
291 969
|
309 240
|
303 670
|
330 816
|
415 543
|
362 829
|
339 556
|
|
Accrued Liabilities |
12 993
|
32 034
|
30 452
|
26 840
|
32 968
|
30 130
|
31 176
|
56 631
|
28 142
|
51 189
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
162 964
|
648 638
|
896 995
|
758 227
|
821 512
|
990 724
|
1 094 613
|
976 588
|
1 153 659
|
1 277 405
|
|
Other Current Liabilities |
356 266
|
72 672
|
73 830
|
67 207
|
84 474
|
107 957
|
114 049
|
107 903
|
149 952
|
128 727
|
|
Total Current Liabilities |
837 529
|
1 021 056
|
1 298 945
|
1 144 243
|
1 248 193
|
1 432 481
|
1 570 654
|
1 556 665
|
1 694 582
|
1 796 876
|
|
Long-Term Debt |
576 357
|
499 477
|
435 685
|
629 861
|
644 205
|
961 534
|
862 605
|
809 873
|
963 745
|
831 955
|
|
Deferred Income Tax |
7 908
|
8 043
|
42 728
|
43 988
|
49 798
|
61 743
|
78 712
|
84 486
|
92 828
|
98 345
|
|
Minority Interest |
293
|
252
|
289
|
297
|
305
|
126
|
200
|
225
|
417
|
1 331
|
|
Other Liabilities |
9 454
|
13 407
|
14 743
|
16 414
|
20 148
|
113 052
|
114 055
|
113 781
|
101 950
|
57 869
|
|
Total Liabilities |
1 431 542
N/A
|
1 542 236
+8%
|
1 792 389
+16%
|
1 834 803
+2%
|
1 962 649
+7%
|
2 568 935
+31%
|
2 626 226
+2%
|
2 565 030
-2%
|
2 853 523
+11%
|
2 786 376
-2%
|
|
Equity | |||||||||||
Common Stock |
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
203 873
|
|
Retained Earnings |
446 103
|
453 953
|
524 733
|
592 910
|
611 530
|
621 882
|
537 337
|
588 799
|
602 554
|
517 858
|
|
Additional Paid In Capital |
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
162 504
|
|
Unrealized Security Profit/Loss |
4 799
|
4 199
|
4 719
|
4 899
|
4 723
|
4 688
|
4 645
|
2 204
|
3 568
|
6
|
|
Other Equity |
287
|
13 976
|
681
|
19 555
|
7 478
|
40 578
|
17 529
|
14 626
|
39 258
|
65 659
|
|
Total Equity |
816 992
N/A
|
838 504
+3%
|
895 147
+7%
|
944 631
+6%
|
990 107
+5%
|
1 033 524
+4%
|
890 829
-14%
|
972 006
+9%
|
1 011 757
+4%
|
949 899
-6%
|
|
Total Liabilities & Equity |
2 248 533
N/A
|
2 380 740
+6%
|
2 687 536
+13%
|
2 779 434
+3%
|
2 952 757
+6%
|
3 602 459
+22%
|
3 517 055
-2%
|
3 537 036
+1%
|
3 865 280
+9%
|
3 736 275
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|
1 936
|