Q

Quemchi SA
SGO:QUEMCHI

Watchlist Manager
Quemchi SA
SGO:QUEMCHI
Watchlist
Price: 780 CLP -2.5%
Market Cap: 95.2B CLP
Have any thoughts about
Quemchi SA?
Write Note

Income Statement

Earnings Waterfall
Quemchi SA

Revenue
4.3B CLP
Cost of Revenue
-937.5m CLP
Gross Profit
3.4B CLP
Operating Expenses
4.5B CLP
Operating Income
7.9B CLP
Other Expenses
71.3B CLP
Net Income
79.1B CLP

Income Statement
Quemchi SA

Rotate your device to view
Income Statement
Currency: CLP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
158
N/A
159
+1%
112
-29%
97
-14%
84
-13%
70
-17%
62
-12%
180
+191%
272
+51%
332
+22%
349
+5%
191
-45%
88
-54%
63
-28%
70
+11%
75
+7%
89
+19%
50
-44%
30
-40%
24
-19%
8
-67%
7
-18%
5
-19%
4
-20%
4
-17%
3
-6%
3
-9%
2
-43%
1
-57%
0
-34%
73
+14 710%
102
+39%
201
+98%
553
+175%
518
-6%
515
-1%
1 074
+109%
1 823
+70%
2 807
+54%
3 878
+38%
4 306
+11%
Gross Profit
Cost of Revenue
(356)
(370)
(818)
(661)
(644)
(709)
(354)
(387)
(340)
(231)
(575)
(593)
(656)
(930)
(776)
(614)
(576)
(380)
(314)
(384)
(393)
(384)
(439)
(376)
(357)
(326)
(374)
(613)
(1 288)
(1 139)
(1 840)
(2 052)
(2 166)
(1 875)
(1 197)
(1 114)
(6)
(594)
(562)
(447)
(937)
Gross Profit
(198)
N/A
(211)
-7%
(705)
-234%
(562)
+20%
(559)
+1%
(637)
-14%
(293)
+54%
(207)
+29%
(67)
+68%
101
N/A
(226)
N/A
(402)
-78%
(568)
-41%
(867)
-53%
(706)
+19%
(539)
+24%
(487)
+10%
(330)
+32%
(284)
+14%
(359)
-26%
(385)
-7%
(378)
+2%
(434)
-15%
(372)
+14%
(353)
+5%
(322)
+9%
(371)
-15%
(611)
-65%
(1 287)
-111%
(1 138)
+12%
(1 767)
-55%
(1 951)
-10%
(1 965)
-1%
(1 322)
+33%
(679)
+49%
(599)
+12%
1 068
N/A
1 229
+15%
2 245
+83%
3 430
+53%
3 368
-2%
Operating Income
Operating Expenses
7 072
(177)
(196)
(123)
(124)
(139)
724
729
575
371
(601)
(603)
(338)
(121)
(87)
358
314
(128)
(123)
(124)
(200)
(204)
(200)
(199)
482
623
615
(853)
4 816
6 165
294
23 568
17 305
17 282
(220)
(57 710)
(46 546)
1 032
5 030
5 086
4 513
Selling, General & Administrative
(219)
(182)
(277)
(182)
(183)
(198)
(212)
(208)
(359)
(560)
(597)
(597)
(337)
(124)
(90)
(88)
(116)
(117)
(116)
(118)
(205)
(202)
(193)
(204)
(196)
(211)
(218)
(208)
(225)
(210)
(308)
(397)
(420)
(428)
(346)
(273)
(264)
(297)
(300)
(320)
(303)
Other Operating Expenses
7 291
6
81
57
57
57
936
937
933
930
(4)
(6)
0
4
3
446
430
(11)
(7)
(6)
5
(3)
(6)
5
678
833
833
(645)
5 041
6 375
602
23 966
17 725
17 710
126
(57 437)
(46 282)
1 330
5 330
5 406
4 816
Operating Income
6 875
N/A
(387)
N/A
(902)
-133%
(687)
+24%
(684)
+0%
(777)
-14%
431
N/A
522
+21%
507
-3%
471
-7%
(828)
N/A
(1 005)
-21%
(906)
+10%
(987)
-9%
(793)
+20%
(180)
+77%
(172)
+4%
(458)
-166%
(407)
+11%
(484)
-19%
(584)
-21%
(582)
+0%
(633)
-9%
(571)
+10%
129
N/A
300
+133%
245
-18%
(1 463)
N/A
3 529
N/A
5 027
+42%
(1 473)
N/A
21 618
N/A
15 340
-29%
15 959
+4%
(899)
N/A
(58 309)
-6 388%
(45 477)
+22%
2 262
N/A
7 275
+222%
8 516
+17%
7 881
-7%
Pre-Tax Income
Interest Income Expense
(2 841)
(2 621)
27 189
25 550
28 330
31 883
(64 092)
(64 434)
(66 204)
(73 881)
11 807
24 604
27 397
53 168
42 038
13 560
(5 338)
(21 412)
(25 778)
(3 727)
14 450
13 111
20 574
(9 905)
(6 442)
(1 188)
12 246
60 286
115 831
92 496
141 654
93 264
105 064
121 718
54 727
116 882
50 993
45 670
48 211
73 473
88 605
Non-Reccuring Items
0
0
0
0
0
0
0
5 092
5 092
5 092
5 499
0
0
1 788
441
0
0
(1 348)
0
0
0
0
0
0
0
(1 467)
(1 467)
0
0
0
0
33 689
23 744
(23 868)
0
0
0
0
0
0
0
Total Other Income
1
1
0
2
1
1
1
0
509
539
537
537
33
6
6
5
(6)
(6)
(7)
(12)
(12)
(13)
(12)
(9)
(3)
(20)
(2)
(1)
(1)
8
(9)
(9)
(10)
(2)
7
116
234
432
1 558
1 562
1 777
Pre-Tax Income
4 035
N/A
(3 007)
N/A
26 288
N/A
24 865
-5%
27 647
+11%
31 107
+13%
(63 659)
N/A
(58 818)
+8%
(60 094)
-2%
(67 779)
-13%
17 015
N/A
24 136
+42%
26 525
+10%
53 975
+103%
41 691
-23%
13 386
-68%
(5 517)
N/A
(23 224)
-321%
(26 193)
-13%
(4 223)
+84%
13 853
N/A
12 516
-10%
19 929
+59%
(10 485)
N/A
(6 315)
+40%
(2 374)
+62%
11 023
N/A
58 822
+434%
119 359
+103%
97 531
-18%
140 172
+44%
148 561
+6%
144 138
-3%
113 808
-21%
53 835
-53%
58 688
+9%
5 750
-90%
48 364
+741%
57 044
+18%
83 551
+46%
98 263
+18%
Net Income
Tax Provision
(193)
(145)
(471)
37
(38)
(166)
0
(96)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(551)
(1 193)
(1 220)
(1 405)
(1 386)
(2 090)
(2 191)
(2 331)
Income from Continuing Operations
3 842
(3 153)
25 817
24 902
27 609
30 942
(63 659)
(58 914)
(60 094)
(67 779)
17 015
24 136
26 525
53 975
41 691
13 386
(5 517)
(23 224)
(26 193)
(4 223)
13 853
12 516
19 929
(10 485)
(6 315)
(2 374)
11 023
58 822
119 359
97 531
140 172
148 561
144 138
113 257
52 643
57 469
4 345
46 977
54 954
81 361
95 932
Income to Minority Interest
(1 008)
2 625
(10 498)
(10 584)
(11 883)
(13 398)
30 525
28 097
28 651
30 819
(5 010)
(4 892)
(5 347)
(10 482)
(7 835)
(2 095)
1 656
4 853
5 385
1 034
(2 532)
(2 273)
(3 712)
2 172
1 405
671
(1 976)
(11 242)
(23 068)
(18 768)
(26 992)
(28 105)
(26 200)
(20 729)
(8 966)
(9 838)
(315)
(8 164)
(9 538)
(14 174)
(16 795)
Net Income (Common)
2 833
N/A
(528)
N/A
15 319
N/A
14 316
-7%
15 725
+10%
17 543
+12%
(33 135)
N/A
(30 818)
+7%
(31 445)
-2%
(36 962)
-18%
12 005
N/A
19 244
+60%
21 178
+10%
43 493
+105%
33 856
-22%
11 291
-67%
(3 861)
N/A
(18 372)
-376%
(20 808)
-13%
(3 189)
+85%
11 321
N/A
10 243
-10%
16 217
+58%
(8 313)
N/A
(4 910)
+41%
(1 704)
+65%
9 047
N/A
47 580
+426%
96 291
+102%
78 763
-18%
113 180
+44%
120 456
+6%
117 938
-2%
92 528
-22%
43 677
-53%
47 630
+9%
4 030
-92%
38 813
+863%
45 416
+17%
67 186
+48%
79 137
+18%
EPS (Diluted)
23.21
N/A
-4.33
N/A
125.55
N/A
117.34
-7%
128.89
+10%
143.78
+12%
-271.55
N/A
-252.6
+7%
-257.74
-2%
-302.96
-18%
98.38
N/A
157.72
+60%
173.59
+10%
356.5
+105%
277.46
-22%
92.54
-67%
-31.39
N/A
-150.56
-380%
-170.53
-13%
-26.14
+85%
92.81
N/A
83.95
-10%
132.9
+58%
-68.13
N/A
-40.25
+41%
-13.97
+65%
74.14
N/A
389.94
+426%
678.73
+74%
555.16
-18%
927.56
+67%
987.18
+6%
966.54
-2%
758.3
-22%
357.95
-53%
390.35
+9%
28.4
-93%
273.45
+863%
372.2
+36%
550.62
+48%
648.55
+18%

See Also

Discover More