Parque Arauco SA
SGO:PARAUCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 360
1 601.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Parque Arauco SA
Revenue
|
306.2B
CLP
|
Cost of Revenue
|
-60B
CLP
|
Gross Profit
|
246.2B
CLP
|
Operating Expenses
|
17.9B
CLP
|
Operating Income
|
264.1B
CLP
|
Other Expenses
|
-149.2B
CLP
|
Net Income
|
114.8B
CLP
|
Income Statement
Parque Arauco SA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
120 708
N/A
|
125 886
+4%
|
131 238
+4%
|
136 153
+4%
|
141 037
+4%
|
146 211
+4%
|
150 133
+3%
|
153 566
+2%
|
156 248
+2%
|
160 134
+2%
|
165 725
+3%
|
171 377
+3%
|
176 905
+3%
|
182 215
+3%
|
183 344
+1%
|
183 914
+0%
|
186 363
+1%
|
189 618
+2%
|
194 047
+2%
|
198 882
+2%
|
202 538
+2%
|
205 613
+2%
|
204 060
-1%
|
167 507
-18%
|
140 292
-16%
|
125 852
-10%
|
112 446
-11%
|
129 046
+15%
|
153 006
+19%
|
169 859
+11%
|
188 637
+11%
|
216 302
+15%
|
230 679
+7%
|
243 120
+5%
|
248 709
+2%
|
252 587
+2%
|
255 833
+1%
|
264 313
+3%
|
279 247
+6%
|
294 328
+5%
|
306 217
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(27 130)
|
(28 606)
|
(30 309)
|
(31 572)
|
(33 019)
|
(33 731)
|
(34 831)
|
(35 866)
|
(36 502)
|
(37 683)
|
(38 680)
|
(39 230)
|
(39 253)
|
(39 347)
|
(39 040)
|
(39 176)
|
(39 448)
|
(39 437)
|
(39 619)
|
(39 583)
|
(39 437)
|
(39 963)
|
(40 227)
|
(35 544)
|
(33 823)
|
(31 698)
|
(30 175)
|
(33 026)
|
(34 965)
|
(36 963)
|
(40 004)
|
(45 033)
|
(49 482)
|
(55 127)
|
(55 778)
|
(55 582)
|
(54 383)
|
(53 310)
|
(56 101)
|
(58 080)
|
(60 044)
|
|
Gross Profit |
93 579
N/A
|
97 280
+4%
|
100 931
+4%
|
104 582
+4%
|
108 019
+3%
|
112 479
+4%
|
115 302
+3%
|
117 701
+2%
|
119 747
+2%
|
122 450
+2%
|
127 046
+4%
|
132 147
+4%
|
137 652
+4%
|
142 868
+4%
|
144 303
+1%
|
144 736
+0%
|
146 913
+2%
|
150 181
+2%
|
154 428
+3%
|
159 299
+3%
|
163 101
+2%
|
165 650
+2%
|
163 833
-1%
|
131 963
-19%
|
106 469
-19%
|
94 154
-12%
|
82 270
-13%
|
96 021
+17%
|
118 041
+23%
|
132 897
+13%
|
148 633
+12%
|
171 269
+15%
|
181 197
+6%
|
187 993
+4%
|
192 931
+3%
|
197 005
+2%
|
201 450
+2%
|
211 003
+5%
|
223 146
+6%
|
236 248
+6%
|
246 173
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 250)
|
(16 506)
|
(16 853)
|
(16 960)
|
(17 437)
|
(18 252)
|
(18 263)
|
(18 024)
|
(16 965)
|
(16 353)
|
(16 825)
|
(18 459)
|
(20 430)
|
(20 045)
|
(19 500)
|
(18 734)
|
(18 112)
|
(22 423)
|
(23 550)
|
(25 815)
|
(27 811)
|
(27 752)
|
17 657
|
10 146
|
5 177
|
(43 621)
|
(44 442)
|
(35 038)
|
(28 506)
|
(20 694)
|
(19 515)
|
(20 423)
|
(21 771)
|
(22 848)
|
85 505
|
32 689
|
33 733
|
(25 644)
|
23 741
|
20 815
|
17 886
|
|
Selling, General & Administrative |
(15 780)
|
(15 915)
|
(15 477)
|
(15 125)
|
(14 558)
|
(13 992)
|
(13 531)
|
(14 168)
|
(14 512)
|
(13 642)
|
(15 252)
|
(16 242)
|
(17 358)
|
(18 810)
|
(18 897)
|
(17 001)
|
(16 586)
|
(17 481)
|
(16 923)
|
(18 934)
|
(19 915)
|
(20 826)
|
(22 118)
|
(28 693)
|
(33 849)
|
(34 917)
|
(36 252)
|
(29 575)
|
(23 034)
|
(19 418)
|
(17 799)
|
(18 594)
|
(21 019)
|
(23 791)
|
(24 396)
|
(24 881)
|
(26 264)
|
(29 916)
|
(33 538)
|
(35 810)
|
(36 624)
|
|
Depreciation & Amortization |
0
|
0
|
(789)
|
(1 528)
|
(2 307)
|
(3 003)
|
(3 009)
|
(3 026)
|
(3 126)
|
(3 585)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 471)
|
(590)
|
(588)
|
(306)
|
(572)
|
(1 257)
|
(1 723)
|
(832)
|
671
|
873
|
(1 573)
|
(2 217)
|
(3 072)
|
(1 235)
|
(603)
|
(1 732)
|
(1 524)
|
(4 942)
|
(6 626)
|
(6 881)
|
(7 897)
|
(6 926)
|
39 775
|
38 839
|
39 026
|
(8 704)
|
(8 190)
|
(5 463)
|
(5 472)
|
(1 276)
|
(1 715)
|
(1 829)
|
(752)
|
942
|
109 901
|
57 570
|
59 997
|
4 272
|
57 280
|
56 625
|
54 510
|
|
Operating Income |
76 328
N/A
|
80 775
+6%
|
84 077
+4%
|
87 622
+4%
|
90 583
+3%
|
94 227
+4%
|
97 038
+3%
|
99 675
+3%
|
102 779
+3%
|
106 097
+3%
|
110 220
+4%
|
113 688
+3%
|
117 222
+3%
|
122 823
+5%
|
124 803
+2%
|
126 003
+1%
|
128 801
+2%
|
127 758
-1%
|
130 877
+2%
|
133 484
+2%
|
135 290
+1%
|
137 898
+2%
|
181 490
+32%
|
142 109
-22%
|
111 646
-21%
|
50 533
-55%
|
37 828
-25%
|
60 983
+61%
|
89 535
+47%
|
112 203
+25%
|
129 118
+15%
|
150 846
+17%
|
159 426
+6%
|
165 145
+4%
|
278 436
+69%
|
229 693
-18%
|
235 183
+2%
|
185 359
-21%
|
246 887
+33%
|
257 063
+4%
|
264 060
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 332)
|
5 128
|
3 220
|
(876)
|
(4 429)
|
11 282
|
11 553
|
12 685
|
12 698
|
35 601
|
35 191
|
35 017
|
34 418
|
30 796
|
31 776
|
32 342
|
33 776
|
31 998
|
33 195
|
34 543
|
33 818
|
(20 605)
|
(23 603)
|
(28 258)
|
(33 602)
|
(36 042)
|
(38 137)
|
(41 632)
|
(39 418)
|
(34 983)
|
(31 119)
|
42 191
|
47 904
|
103 306
|
(5 499)
|
(17 178)
|
(15 827)
|
46 400
|
(8 371)
|
(11 653)
|
(16 026)
|
|
Non-Reccuring Items |
(329)
|
(270)
|
(1 091)
|
(1 382)
|
(734)
|
(842)
|
158
|
12
|
(1 209)
|
(3 086)
|
(3 090)
|
(2 611)
|
(2 009)
|
(61)
|
29 638
|
29 352
|
29 335
|
29 241
|
(457)
|
(166)
|
(130)
|
46 043
|
0
|
0
|
0
|
24 269
|
23 929
|
24 991
|
24 990
|
36 936
|
36 970
|
35 820
|
35 734
|
(1 832)
|
(1 575)
|
(1 542)
|
(1 509)
|
(10 090)
|
(10 040)
|
(9 985)
|
(9 929)
|
|
Total Other Income |
(11 466)
|
(13 096)
|
(9 613)
|
(10 685)
|
(14 551)
|
(14 834)
|
(17 753)
|
(16 205)
|
(13 306)
|
(11 620)
|
(11 311)
|
(11 593)
|
(10 022)
|
(10 714)
|
(11 714)
|
(11 993)
|
(15 481)
|
(18 149)
|
(14 882)
|
(20 452)
|
(20 310)
|
(21 873)
|
(29 278)
|
(22 558)
|
(18 791)
|
(23 767)
|
(25 872)
|
(30 809)
|
(38 505)
|
(45 684)
|
(51 176)
|
(70 354)
|
(85 913)
|
(83 734)
|
(78 749)
|
(63 897)
|
(43 806)
|
(41 169)
|
(39 642)
|
(41 845)
|
(48 930)
|
|
Pre-Tax Income |
61 201
N/A
|
72 537
+19%
|
76 592
+6%
|
74 678
-2%
|
70 868
-5%
|
89 834
+27%
|
90 996
+1%
|
96 167
+6%
|
100 963
+5%
|
126 992
+26%
|
131 011
+3%
|
134 502
+3%
|
139 609
+4%
|
142 844
+2%
|
174 504
+22%
|
175 705
+1%
|
176 432
+0%
|
170 849
-3%
|
148 732
-13%
|
147 408
-1%
|
148 668
+1%
|
141 462
-5%
|
128 608
-9%
|
91 293
-29%
|
59 252
-35%
|
14 994
-75%
|
(2 251)
N/A
|
13 533
N/A
|
36 602
+170%
|
68 472
+87%
|
83 794
+22%
|
158 503
+89%
|
157 150
-1%
|
182 884
+16%
|
192 612
+5%
|
147 078
-24%
|
174 040
+18%
|
180 500
+4%
|
188 835
+5%
|
193 580
+3%
|
189 174
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 176)
|
(11 744)
|
(11 616)
|
(10 127)
|
(10 601)
|
(18 084)
|
(18 810)
|
(20 274)
|
(21 540)
|
(38 678)
|
(41 377)
|
(43 037)
|
(45 749)
|
(43 377)
|
(53 982)
|
(55 238)
|
(55 776)
|
(47 459)
|
(39 587)
|
(38 698)
|
(39 413)
|
(36 820)
|
(33 680)
|
(26 332)
|
(17 585)
|
(10 745)
|
(8 442)
|
(11 704)
|
(16 226)
|
(20 527)
|
(21 616)
|
(35 647)
|
(35 064)
|
(45 332)
|
(47 076)
|
(39 635)
|
(47 182)
|
(51 385)
|
(53 222)
|
(52 160)
|
(50 191)
|
|
Income from Continuing Operations |
52 025
|
60 793
|
64 976
|
64 551
|
60 268
|
71 751
|
72 187
|
75 893
|
79 421
|
88 314
|
89 631
|
91 464
|
93 860
|
99 468
|
120 523
|
120 467
|
120 656
|
123 389
|
109 145
|
108 711
|
109 255
|
104 643
|
94 928
|
64 961
|
41 667
|
4 249
|
(10 692)
|
1 829
|
20 376
|
47 945
|
62 178
|
122 856
|
122 086
|
137 552
|
145 537
|
107 443
|
126 858
|
129 115
|
135 613
|
141 420
|
138 984
|
|
Income to Minority Interest |
3 431
|
(3 043)
|
(3 182)
|
(2 809)
|
(3 244)
|
(11 663)
|
(11 972)
|
(12 376)
|
(12 545)
|
(18 200)
|
(18 301)
|
(18 581)
|
(17 427)
|
(10 478)
|
(10 555)
|
(9 862)
|
(10 697)
|
(5 526)
|
(6 787)
|
(7 158)
|
(7 089)
|
(11 249)
|
(9 861)
|
(7 939)
|
(6 057)
|
(2 402)
|
(1 610)
|
(3 672)
|
(7 507)
|
(24 506)
|
(27 609)
|
(37 078)
|
(37 060)
|
(36 520)
|
(36 503)
|
(28 873)
|
(29 748)
|
(16 770)
|
(19 202)
|
(21 695)
|
(24 160)
|
|
Net Income (Common) |
55 455
N/A
|
57 749
+4%
|
61 793
+7%
|
61 741
0%
|
57 023
-8%
|
60 088
+5%
|
60 217
+0%
|
63 520
+5%
|
66 879
+5%
|
70 114
+5%
|
71 332
+2%
|
72 884
+2%
|
76 434
+5%
|
88 990
+16%
|
109 969
+24%
|
110 606
+1%
|
109 959
-1%
|
117 863
+7%
|
102 357
-13%
|
101 552
-1%
|
102 166
+1%
|
93 394
-9%
|
85 068
-9%
|
57 022
-33%
|
35 611
-38%
|
1 846
-95%
|
(12 302)
N/A
|
(1 843)
+85%
|
12 869
N/A
|
23 438
+82%
|
34 569
+47%
|
85 778
+148%
|
85 026
-1%
|
101 032
+19%
|
109 034
+8%
|
78 570
-28%
|
97 110
+24%
|
112 345
+16%
|
116 411
+4%
|
119 725
+3%
|
114 823
-4%
|
|
EPS (Diluted) |
66.81
N/A
|
70.51
+6%
|
72.86
+3%
|
72.8
0%
|
67.24
-8%
|
70.89
+5%
|
65.81
-7%
|
69.42
+5%
|
73.09
+5%
|
76.6
+5%
|
77.95
+2%
|
79.65
+2%
|
83.53
+5%
|
97.23
+16%
|
120.18
+24%
|
120.88
+1%
|
120.83
0%
|
129.5
+7%
|
112.45
-13%
|
111.59
-1%
|
112.27
+1%
|
102.64
-9%
|
93.48
-9%
|
63.06
-33%
|
39.38
-38%
|
2.03
-95%
|
-13.58
N/A
|
-2.03
+85%
|
14.2
N/A
|
25.88
+82%
|
38.18
+48%
|
94.72
+148%
|
93.88
-1%
|
111.55
+19%
|
120.38
+8%
|
86.75
-28%
|
107.22
+24%
|
124.04
+16%
|
128.53
+4%
|
132.19
+3%
|
126.78
-4%
|