G

Grupo Empresas Navieras SA
SGO:NAVIERA

Watchlist Manager
Grupo Empresas Navieras SA
SGO:NAVIERA
Watchlist
Price: 37.02 CLP
Market Cap: 255.8B CLP
Have any thoughts about
Grupo Empresas Navieras SA?
Write Note

Income Statement

Earnings Waterfall
Grupo Empresas Navieras SA

Revenue
902.4m USD
Cost of Revenue
-736.4m USD
Gross Profit
166m USD
Operating Expenses
-84.7m USD
Operating Income
81.3m USD
Other Expenses
-51.8m USD
Net Income
29.5m USD

Income Statement
Grupo Empresas Navieras SA

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
757
N/A
826
+9%
903
+9%
951
+5%
962
+1%
949
-1%
908
-4%
894
-2%
902
+1%
Gross Profit
Cost of Revenue
(602)
(665)
(734)
(773)
(785)
(775)
(740)
(732)
(736)
Gross Profit
155
N/A
161
+4%
169
+6%
178
+5%
177
-1%
174
-2%
167
-4%
162
-3%
166
+3%
Operating Income
Operating Expenses
(57)
(57)
(60)
(62)
(67)
(71)
(75)
(80)
(85)
Selling, General & Administrative
(57)
(57)
(59)
(63)
(65)
(69)
(72)
(75)
(78)
Depreciation & Amortization
(5)
(5)
(6)
(3)
(5)
(5)
(6)
0
(4)
Other Operating Expenses
5
5
5
4
3
2
2
(4)
(3)
Operating Income
98
N/A
103
+5%
109
+6%
116
+6%
110
-5%
103
-6%
92
-10%
82
-11%
81
-1%
Pre-Tax Income
Interest Income Expense
2
(6)
13
2
(15)
(20)
(39)
(36)
(27)
Non-Reccuring Items
(4)
(3)
(3)
(2)
0
0
0
0
1
Total Other Income
(3)
(6)
(6)
(11)
(15)
(14)
(13)
(7)
(1)
Pre-Tax Income
93
N/A
87
-7%
113
+29%
104
-7%
80
-23%
69
-13%
40
-42%
38
-5%
53
+38%
Net Income
Tax Provision
(17)
(17)
(18)
(19)
(13)
(11)
(9)
(8)
(10)
Income from Continuing Operations
76
70
94
86
67
58
32
30
43
Income to Minority Interest
(11)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(13)
Net Income (Common)
66
N/A
59
-10%
83
+40%
74
-11%
55
-26%
46
-16%
20
-57%
18
-9%
30
+65%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More