E

Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER

Watchlist Manager
Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
Watchlist
Price: 175 CLP Market Closed
Market Cap: 44.4B CLP
Have any thoughts about
Empresa Constructora Moller& Perez - Cotapos SA?
Write Note
Section:
 

Relative Value

The Relative Value of one MOLLER stock under the Base Case scenario is 171.14 CLP. Compared to the current market price of 175 CLP, Empresa Constructora Moller& Perez - Cotapos SA is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLLER Relative Value
Base Case
171.14 CLP
Overvaluation 2%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
31
vs Industry
81
Median 3Y
0.3
Median 5Y
0.2
Industry
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
31
Median 3Y
4.5
Median 5Y
-57.5
Industry
15.3
More Details
0.6
P/OCF
P/OCF
Price to OCF
0.6
vs History
30
vs Industry
65
Median 3Y
0.6
Median 5Y
-1.5
Industry
8.9
More Details
5.5
P/FCFE
P/FCFE
Price to FCFE
5.5
vs History
11
vs Industry
33
Median 3Y
3
Median 5Y
-5.2
Industry
13.1
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
23
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
44
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
30
vs Industry
69
Median 3Y
2.4
Median 5Y
2.2
Industry
5.2
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
11
vs Industry
58
Median 3Y
5.1
Median 5Y
-30.9
Industry
9.7
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
11
vs Industry
60
Median 3Y
5.1
Median 5Y
-30.9
Industry
12.4
More Details
0.6
EV/OCF
EV/OCF
Enterprise Value to OCF
0.6
vs History
30
vs Industry
62
Median 3Y
0.6
Median 5Y
-1.8
Industry
10.1
More Details
0.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.6
vs History
30
vs Industry
52
Median 3Y
0.6
Median 5Y
-1.8
Industry
12.6
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
22
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
More Details

Multiples Across Competitors

MOLLER Competitors Multiples
Empresa Constructora Moller& Perez - Cotapos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
43.9B CLP 0.3 -57.5 10.3 10.3
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.1T MYR 4 608.7 63 268.7 40 819.5 40 819.5
MY
Econpile Holdings Bhd
KLSE:ECONBHD
4.1T MYR 9 711.3 -160 695.3 -391 952.3 -268 827.4
MY
UEM Edgenta Bhd
KLSE:EDGENTA
385B MYR 126.7 10 947.4 0 0
MY
PJBumi Bhd
KLSE:PJBUMI
313.7B MYR 12 604.5 -3 872 222.2 523 623.5 17 425 027.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
251B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
P/E Multiple
Earnings Growth P/E to Growth
CL
E
Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
Average P/E: 9 300.8
Negative Multiple: -57.5 		N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
63 268.7
-11%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -160 695.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
10 947.4
36%
301.4
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -3 872 222.2 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
59.4
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
39.1
64%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
E
Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
Average EV/EBITDA: 62 729.8
10.3
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
135%
301.9
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -391 952.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
85%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
523 623.5
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
E
Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
Average EV/EBIT: 1 940 668.4
10.3
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
287%
142.4
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -268 827.4 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
-34%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
17 425 027.3
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5

See Also

Summary
MOLLER intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOLLER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOLLER stock valuation using valuation multiples.
Wall Street Estimates
MOLLER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOLLER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.