Empresa Constructora Moller& Perez - Cotapos SA
SGO:MOLLER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
155
175
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Empresa Constructora Moller& Perez - Cotapos SA
Current Assets | 241B |
Cash & Short-Term Investments | 3.6B |
Receivables | 86.6B |
Other Current Assets | 150.8B |
Non-Current Assets | 150.6B |
Long-Term Investments | 4.6B |
PP&E | 2.7B |
Other Non-Current Assets | 143.3B |
Current Liabilities | 216.4B |
Accounts Payable | 35.1B |
Accrued Liabilities | 990.3m |
Other Current Liabilities | 180.3B |
Non-Current Liabilities | 83.5B |
Long-Term Debt | 2.6B |
Other Non-Current Liabilities | 80.9B |
Balance Sheet
Empresa Constructora Moller& Perez - Cotapos SA
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
774
|
1 205
|
2 558
|
1 342
|
38 418
|
248
|
2 835
|
1 172
|
2 214
|
678
|
|
Cash |
774
|
1 205
|
1 350
|
1 288
|
38 364
|
194
|
2 835
|
1 172
|
2 214
|
678
|
|
Cash Equivalents |
0
|
0
|
1 208
|
54
|
54
|
54
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
7 811
|
7 172
|
4 820
|
1 311
|
510
|
805
|
1 740
|
7 242
|
4 104
|
3 465
|
|
Total Receivables |
45 685
|
72 835
|
57 730
|
49 307
|
61 247
|
67 210
|
75 261
|
77 714
|
88 491
|
76 342
|
|
Accounts Receivables |
22 019
|
42 557
|
33 404
|
23 981
|
24 365
|
38 367
|
30 344
|
28 296
|
23 718
|
16 535
|
|
Other Receivables |
23 666
|
30 278
|
24 326
|
25 326
|
36 882
|
28 843
|
44 917
|
49 418
|
64 773
|
59 807
|
|
Inventory |
16 975
|
45 650
|
32 602
|
64 731
|
33 612
|
51 701
|
56 458
|
128 412
|
133 719
|
101 790
|
|
Other Current Assets |
238
|
643
|
558
|
407
|
462
|
1 066
|
1 187
|
1 014
|
1 132
|
723
|
|
Total Current Assets |
71 483
|
127 506
|
98 268
|
117 096
|
134 249
|
121 030
|
137 480
|
215 554
|
229 661
|
182 997
|
|
PP&E Net |
4 826
|
4 437
|
4 000
|
3 403
|
3 290
|
2 838
|
2 749
|
2 318
|
2 013
|
3 512
|
|
PP&E Gross |
4 826
|
4 437
|
4 000
|
3 403
|
3 290
|
2 838
|
2 749
|
2 318
|
2 013
|
3 512
|
|
Accumulated Depreciation |
3 629
|
4 223
|
4 805
|
5 422
|
5 945
|
6 444
|
6 654
|
7 245
|
7 542
|
4 706
|
|
Intangible Assets |
0
|
107
|
593
|
501
|
376
|
250
|
125
|
12
|
0
|
0
|
|
Note Receivable |
2 801
|
11 342
|
21 692
|
31 978
|
34 782
|
38 703
|
33 157
|
37 539
|
39 147
|
35 867
|
|
Long-Term Investments |
5 615
|
5 638
|
4 095
|
3 009
|
2 337
|
4 614
|
5 488
|
5 084
|
6 057
|
7 537
|
|
Other Long-Term Assets |
56 860
|
24 694
|
35 403
|
27 219
|
44 253
|
73 479
|
135 640
|
145 131
|
145 376
|
144 075
|
|
Total Assets |
141 586
N/A
|
173 723
+23%
|
164 051
-6%
|
183 207
+12%
|
219 286
+20%
|
240 913
+10%
|
314 640
+31%
|
405 637
+29%
|
422 255
+4%
|
373 988
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
28 778
|
23 218
|
14 873
|
16 406
|
9 453
|
10 715
|
16 598
|
16 470
|
17 610
|
18 757
|
|
Accrued Liabilities |
0
|
715
|
724
|
807
|
779
|
911
|
1 303
|
1 608
|
15 380
|
1 381
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
39 934
|
47 847
|
36 167
|
52 075
|
62 752
|
87 052
|
129 653
|
200 890
|
188 413
|
158 211
|
|
Other Current Liabilities |
11 449
|
22 057
|
29 707
|
28 067
|
33 093
|
30 590
|
39 391
|
38 696
|
26 334
|
23 008
|
|
Total Current Liabilities |
80 161
|
93 837
|
81 470
|
97 356
|
106 077
|
129 268
|
186 945
|
257 664
|
247 737
|
201 357
|
|
Long-Term Debt |
13 439
|
10 058
|
9 626
|
5 991
|
6 159
|
4 417
|
4 010
|
62
|
13 115
|
7 336
|
|
Deferred Income Tax |
35
|
472
|
43
|
0
|
31
|
0
|
0
|
57
|
254
|
170
|
|
Minority Interest |
41
|
1
|
1
|
2
|
3
|
48
|
397
|
1 168
|
545
|
507
|
|
Other Liabilities |
6 746
|
7 330
|
10 873
|
14 424
|
35 270
|
37 819
|
49 710
|
71 346
|
81 896
|
79 758
|
|
Total Liabilities |
100 339
N/A
|
111 697
+11%
|
102 013
-9%
|
117 772
+15%
|
147 540
+25%
|
171 551
+16%
|
240 268
+40%
|
327 961
+36%
|
342 458
+4%
|
289 128
-16%
|
|
Equity | |||||||||||
Common Stock |
9 721
|
26 487
|
26 487
|
26 487
|
26 487
|
26 487
|
26 487
|
26 487
|
26 487
|
26 487
|
|
Retained Earnings |
31 525
|
35 540
|
35 551
|
38 947
|
45 259
|
42 875
|
47 884
|
51 189
|
53 310
|
58 373
|
|
Total Equity |
41 246
N/A
|
62 027
+50%
|
62 038
+0%
|
65 434
+5%
|
71 746
+10%
|
69 362
-3%
|
74 371
+7%
|
77 676
+4%
|
79 797
+3%
|
84 860
+6%
|
|
Total Liabilities & Equity |
141 586
N/A
|
173 723
+23%
|
164 051
-6%
|
183 207
+12%
|
219 286
+20%
|
240 913
+10%
|
314 640
+31%
|
405 637
+29%
|
422 255
+4%
|
373 988
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
165
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|