M

Minera Valparaiso SA
SGO:MINERA

Watchlist Manager
Minera Valparaiso SA
SGO:MINERA
Watchlist
Price: 13 700 CLP Market Closed
Market Cap: 1.7T CLP
Have any thoughts about
Minera Valparaiso SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Minera Valparaiso SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(6)
(3)
(5)
6
14
14
10
(26)
(45)
(56)
(62)
(84)
(91)
(99)
(107)
(103)
(107)
(111)
(115)
(55)
(46)
(35)
(24)
(137)
(133)
(142)
(151)
(68)
(75)
(112)
(109)
(234)
(260)
(244)
(274)
(180)
(72)
(33)
5
35
(125)
Change in Working Capital
(85)
(660)
(779)
(664)
(664)
(80)
(11)
(109)
(121)
(141)
(113)
(165)
(193)
(216)
(223)
(247)
(229)
(203)
(201)
(105)
(113)
(84)
(73)
(171)
(152)
(211)
(193)
(174)
(136)
9
10
44
46
(7)
(23)
30
(1)
(62)
5
(128)
(86)
Cash from Operating Activities
594
N/A
90
-85%
400
+343%
36
-91%
117
+225%
765
+556%
471
-38%
840
+78%
727
-13%
598
-18%
608
+2%
524
-14%
576
+10%
662
+15%
686
+4%
691
+1%
684
-1%
671
-2%
631
-6%
713
+13%
707
-1%
691
-2%
686
-1%
515
-25%
546
+6%
500
-8%
516
+3%
588
+14%
525
-11%
508
-3%
454
-11%
287
-37%
528
+84%
643
+22%
653
+2%
849
+30%
851
+0%
792
-7%
824
+4%
720
-13%
498
-31%
Investing Cash Flow
Capital Expenditures
(233)
(186)
(165)
(172)
(185)
(212)
(229)
(304)
(321)
(316)
(325)
(263)
(228)
(182)
(157)
(138)
(127)
(126)
(106)
(106)
(95)
(93)
(91)
(77)
(98)
(113)
(105)
(151)
(235)
(253)
(291)
(272)
(226)
(274)
(348)
(449)
(480)
(522)
(446)
(342)
(316)
Other Items
(45)
(55)
(64)
507
562
190
46
(548)
(283)
54
175
(98)
(390)
(436)
(335)
240
64
(122)
23
(64)
(225)
(0)
(95)
182
545
39
147
52
1 034
986
811
597
(637)
(35)
3
54
13
186
410
810
1 158
Cash from Investing Activities
(278)
N/A
(242)
+13%
(228)
+6%
334
N/A
378
+13%
(22)
N/A
(182)
-724%
(851)
-367%
(604)
+29%
(262)
+57%
(149)
+43%
(362)
-142%
(618)
-71%
(618)
+0%
(492)
+20%
103
N/A
(63)
N/A
(248)
-296%
(83)
+66%
(170)
-104%
(320)
-88%
(94)
+71%
(187)
-99%
105
N/A
448
+328%
(74)
N/A
43
N/A
(100)
N/A
799
N/A
733
-8%
520
-29%
325
-38%
(863)
N/A
(310)
+64%
(345)
-11%
(395)
-15%
(466)
-18%
(336)
+28%
(36)
+89%
468
N/A
842
+80%
Financing Cash Flow
Net Issuance of Debt
514
313
369
375
(109)
77
72
(162)
(414)
(455)
(442)
(207)
2
(5)
(36)
(58)
(79)
(87)
(84)
(91)
(57)
(55)
120
124
121
120
(62)
(68)
175
766
583
602
358
(114)
66
175
171
69
71
(238)
(235)
Cash Paid for Dividends
(51)
(50)
(70)
(70)
(71)
(70)
(68)
(108)
(106)
(107)
(116)
(108)
(106)
(138)
(122)
(229)
(228)
(270)
(291)
(360)
(428)
(400)
(421)
(368)
(526)
(521)
(454)
(548)
(323)
(1 759)
(1 757)
(1 586)
(1 591)
(287)
(289)
(398)
(392)
(302)
(306)
(263)
(267)
Other
(89)
(92)
(101)
(98)
(99)
(96)
(117)
(122)
(127)
(120)
(105)
(98)
(98)
(158)
(142)
(153)
(136)
(88)
(94)
(89)
(90)
(84)
(124)
(125)
(125)
(125)
(84)
(79)
(79)
(79)
(98)
(96)
(110)
(111)
(99)
(108)
(103)
(102)
(105)
(100)
(101)
Cash from Financing Activities
374
N/A
171
-54%
198
+16%
207
+4%
(278)
N/A
(90)
+68%
(113)
-25%
(392)
-246%
(647)
-65%
(683)
-6%
(662)
+3%
(413)
+38%
(201)
+51%
(301)
-50%
(299)
+0%
(439)
-47%
(443)
-1%
(445)
0%
(469)
-5%
(540)
-15%
(575)
-6%
(539)
+6%
(425)
+21%
(368)
+13%
(531)
-44%
(526)
+1%
(600)
-14%
(696)
-16%
(227)
+67%
(1 072)
-373%
(1 272)
-19%
(1 081)
+15%
(1 343)
-24%
(512)
+62%
(322)
+37%
(331)
-3%
(324)
+2%
(335)
-3%
(340)
-2%
(600)
-77%
(602)
0%
Change in Cash
Effect of Foreign Exchange Rates
(29)
(21)
(16)
(14)
(6)
(12)
(4)
(1)
10
9
3
(1)
2
12
14
(6)
(11)
(26)
(87)
(11)
(14)
(9)
44
(14)
(5)
15
18
20
(21)
(42)
(35)
(42)
(18)
(12)
(15)
(11)
(5)
(1)
(25)
(23)
4
Net Change in Cash
661
N/A
(1)
N/A
354
N/A
563
+59%
210
-63%
641
+205%
172
-73%
(404)
N/A
(514)
-27%
(337)
+34%
(202)
+40%
(252)
-25%
(241)
+4%
(244)
-1%
(91)
+63%
349
N/A
167
-52%
(49)
N/A
(8)
+83%
(7)
+13%
(202)
-2 654%
50
N/A
119
+138%
237
+99%
457
+93%
(84)
N/A
(23)
+73%
(187)
-717%
1 076
N/A
127
-88%
(334)
N/A
(511)
-53%
(1 696)
-232%
(192)
+89%
(28)
+85%
112
N/A
56
-50%
121
+115%
424
+251%
564
+33%
742
+31%
Free Cash Flow
Free Cash Flow
360
N/A
(96)
N/A
235
N/A
(137)
N/A
(68)
+50%
554
N/A
243
-56%
536
+121%
406
-24%
282
-30%
283
+0%
261
-8%
348
+33%
480
+38%
529
+10%
553
+4%
557
+1%
545
-2%
525
-4%
607
+16%
612
+1%
598
-2%
595
0%
437
-26%
448
+2%
388
-13%
412
+6%
437
+6%
290
-33%
256
-12%
162
-36%
15
-91%
302
+1 866%
368
+22%
306
-17%
400
+31%
372
-7%
271
-27%
378
+40%
377
0%
182
-52%

See Also

Discover More