Banco Itau Chile
SGO:ITAUCL
Income Statement
Income Statement
Banco Itau Chile
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
105 710
|
110 880
|
115 956
|
112 716
|
114 623
|
117 511
|
121 217
|
121 440
|
118 958
|
121 436
|
116 985
|
122 919
|
129 347
|
145 321
|
179 196
|
190 759
|
203 372
|
218 683
|
214 176
|
202 993
|
205 989
|
192 900
|
193 388
|
218 830
|
227 217
|
228 154
|
224 410
|
217 132
|
203 523
|
197 761
|
193 000
|
205 389
|
208 585
|
219 746
|
256 876
|
279 955
|
318 448
|
397 940
|
457 690
|
525 850
|
599 122
|
612 874
|
630 884
|
527 106
|
424 904
|
332 319
|
218 248
|
225 141
|
359 451
|
476 533
|
621 458
|
745 651
|
747 050
|
748 449
|
760 734
|
780 259
|
799 125
|
829 269
|
846 991
|
848 929
|
859 578
|
856 330
|
846 718
|
865 683
|
835 052
|
825 085
|
836 164
|
842 207
|
863 938
|
893 796
|
928 758
|
951 172
|
1 036 807
|
1 103 607
|
1 121 357
|
1 133 467
|
1 096 611
|
1 080 949
|
1 118 515
|
1 176 703
|
1 216 427
|
1 216 095
|
1 178 155
|
1 153 100
|
1 130 766
|
|
| Interest Income |
166 889
|
181 733
|
197 690
|
199 143
|
215 454
|
233 008
|
253 882
|
266 268
|
266 288
|
275 869
|
265 859
|
278 642
|
291 779
|
329 482
|
415 008
|
453 445
|
492 417
|
545 309
|
560 893
|
520 831
|
487 262
|
391 892
|
314 115
|
335 375
|
348 607
|
373 247
|
387 639
|
411 676
|
447 131
|
477 195
|
528 622
|
583 203
|
612 119
|
664 784
|
762 992
|
810 262
|
842 033
|
956 362
|
1 007 106
|
1 109 650
|
1 257 894
|
1 269 920
|
1 320 124
|
1 099 431
|
888 760
|
721 690
|
496 940
|
527 611
|
863 319
|
1 172 919
|
1 491 486
|
1 788 216
|
1 752 320
|
1 665 736
|
1 624 081
|
1 615 116
|
1 607 018
|
1 663 773
|
1 698 645
|
1 674 921
|
1 718 119
|
1 715 658
|
1 719 940
|
1 776 279
|
1 677 752
|
1 579 655
|
1 519 401
|
1 438 554
|
1 418 010
|
1 474 485
|
1 640 043
|
1 845 358
|
2 319 300
|
2 806 345
|
3 128 023
|
3 366 131
|
3 386 333
|
3 303 800
|
3 349 770
|
3 391 514
|
3 374 026
|
3 346 862
|
3 184 748
|
3 073 547
|
2 947 149
|
|
| Interest Expense |
61 178
|
70 851
|
81 734
|
86 425
|
100 830
|
115 497
|
132 664
|
28 822
|
147 329
|
154 432
|
148 874
|
155 722
|
162 432
|
184 162
|
235 812
|
62 545
|
289 046
|
166 866
|
346 717
|
137 987
|
281 273
|
55 706
|
120 727
|
51 524
|
121 390
|
145 093
|
163 229
|
194 544
|
151 128
|
279 434
|
335 622
|
377 814
|
321 965
|
445 038
|
506 116
|
530 307
|
523 585
|
558 422
|
549 416
|
583 800
|
658 772
|
502 049
|
689 240
|
572 325
|
463 856
|
389 371
|
278 692
|
302 470
|
503 868
|
696 386
|
870 028
|
1 042 565
|
1 005 270
|
917 287
|
863 347
|
834 857
|
807 893
|
834 504
|
851 654
|
825 992
|
858 541
|
859 328
|
873 222
|
910 596
|
842 700
|
754 570
|
683 237
|
596 347
|
554 072
|
580 689
|
711 285
|
894 186
|
1 282 493
|
1 702 738
|
2 006 666
|
2 232 664
|
2 289 722
|
2 222 851
|
2 231 255
|
2 214 811
|
2 157 599
|
2 130 767
|
2 006 593
|
1 920 447
|
1 816 383
|
|
| Non Interest Income |
42 318
|
45 061
|
41 346
|
44 128
|
49 730
|
53 448
|
48 101
|
45 338
|
44 186
|
40 311
|
48 622
|
51 299
|
50 789
|
52 913
|
59 151
|
62 490
|
82 373
|
94 519
|
75 070
|
104 598
|
92 091
|
93 230
|
112 858
|
92 037
|
100 688
|
111 514
|
112 782
|
124 095
|
135 210
|
143 183
|
153 123
|
146 075
|
156 721
|
181 273
|
209 762
|
225 101
|
251 381
|
230 915
|
288 181
|
343 147
|
376 413
|
453 739
|
418 435
|
389 080
|
312 926
|
252 847
|
184 375
|
175 347
|
246 319
|
277 724
|
326 200
|
401 812
|
424 561
|
413 577
|
397 799
|
451 589
|
481 516
|
526 396
|
471 828
|
532 015
|
487 065
|
505 069
|
466 760
|
661 127
|
653 802
|
604 564
|
400 002
|
414 497
|
410 948
|
446 728
|
519 643
|
521 603
|
649 713
|
701 693
|
511 905
|
636 783
|
630 360
|
634 463
|
602 339
|
790 955
|
673 301
|
599 673
|
642 275
|
595 770
|
610 788
|
|
| Revenue |
148 028
N/A
|
155 941
+5%
|
157 302
+1%
|
156 844
0%
|
164 353
+5%
|
170 959
+4%
|
169 318
-1%
|
166 778
-2%
|
163 144
-2%
|
161 747
-1%
|
165 607
+2%
|
174 218
+5%
|
180 136
+3%
|
198 234
+10%
|
238 347
+20%
|
253 249
+6%
|
285 745
+13%
|
313 202
+10%
|
289 246
-8%
|
307 591
+6%
|
298 080
-3%
|
286 130
-4%
|
306 246
+7%
|
310 867
+2%
|
327 905
+5%
|
339 668
+4%
|
337 192
-1%
|
341 227
+1%
|
338 733
-1%
|
340 944
+1%
|
346 123
+2%
|
351 464
+2%
|
365 306
+4%
|
401 019
+10%
|
466 638
+16%
|
505 056
+8%
|
569 829
+13%
|
628 855
+10%
|
745 871
+19%
|
868 997
+17%
|
975 535
+12%
|
1 066 613
+9%
|
1 049 319
-2%
|
916 186
-13%
|
737 830
-19%
|
585 166
-21%
|
402 623
-31%
|
400 488
-1%
|
605 770
+51%
|
754 257
+25%
|
947 658
+26%
|
1 147 463
+21%
|
1 171 611
+2%
|
1 162 026
-1%
|
1 158 533
0%
|
1 231 848
+6%
|
1 280 641
+4%
|
1 355 665
+6%
|
1 318 819
-3%
|
1 380 944
+5%
|
1 346 643
-2%
|
1 361 399
+1%
|
1 313 478
-4%
|
1 526 810
+16%
|
1 488 854
-2%
|
1 429 649
-4%
|
1 236 166
-14%
|
1 256 704
+2%
|
1 274 886
+1%
|
1 340 524
+5%
|
1 448 401
+8%
|
1 472 775
+2%
|
1 686 520
+15%
|
1 805 300
+7%
|
1 633 262
-10%
|
1 770 250
+8%
|
1 726 971
-2%
|
1 715 412
-1%
|
1 720 854
+0%
|
1 967 658
+14%
|
1 889 728
-4%
|
1 815 768
-4%
|
1 820 430
+0%
|
1 748 870
-4%
|
1 741 554
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(20 919)
|
(23 182)
|
(18 772)
|
(17 204)
|
(15 852)
|
(15 035)
|
(14 122)
|
(14 173)
|
(13 962)
|
(13 021)
|
(15 751)
|
(18 100)
|
(19 934)
|
(23 806)
|
(27 894)
|
(30 288)
|
(36 358)
|
(44 971)
|
(54 996)
|
(71 555)
|
(72 705)
|
(76 992)
|
(68 855)
|
(59 032)
|
(61 420)
|
(56 320)
|
(51 187)
|
(47 216)
|
(39 464)
|
(39 246)
|
(40 182)
|
(42 084)
|
(42 827)
|
(46 656)
|
(50 864)
|
(58 362)
|
(69 949)
|
(87 162)
|
(101 374)
|
(111 039)
|
(124 471)
|
(115 190)
|
(132 529)
|
(112 537)
|
(91 903)
|
(78 413)
|
(43 593)
|
(47 794)
|
(96 041)
|
(148 237)
|
(251 128)
|
(301 164)
|
(311 500)
|
(324 621)
|
(339 118)
|
(326 925)
|
(322 627)
|
(299 803)
|
(242 490)
|
(237 860)
|
(225 829)
|
(253 237)
|
(322 693)
|
(378 576)
|
(410 221)
|
(421 622)
|
(528 459)
|
(488 400)
|
(440 485)
|
(376 036)
|
(253 053)
|
(219 298)
|
(241 962)
|
(287 253)
|
(237 562)
|
(301 704)
|
(310 035)
|
(320 966)
|
(364 710)
|
(364 679)
|
(398 025)
|
(410 532)
|
(383 554)
|
(358 127)
|
(337 060)
|
|
| Non Interest Expense |
(70 369)
|
(74 234)
|
(79 189)
|
(79 857)
|
(85 522)
|
(88 934)
|
(90 503)
|
(92 528)
|
(93 986)
|
(97 887)
|
(99 654)
|
(107 648)
|
(109 757)
|
(119 580)
|
(144 700)
|
(150 792)
|
(165 248)
|
(170 126)
|
(138 881)
|
(138 793)
|
(129 416)
|
(117 168)
|
(136 255)
|
(135 630)
|
(139 575)
|
(144 027)
|
(148 304)
|
(152 165)
|
(155 476)
|
(157 613)
|
(160 772)
|
(171 767)
|
(187 752)
|
(229 175)
|
(272 772)
|
(296 038)
|
(321 570)
|
(350 311)
|
(412 757)
|
(484 719)
|
(548 048)
|
(596 733)
|
(572 044)
|
(517 995)
|
(416 181)
|
(345 471)
|
(237 834)
|
(242 073)
|
(395 054)
|
(498 191)
|
(713 369)
|
(861 552)
|
(847 714)
|
(872 850)
|
(832 011)
|
(888 862)
|
(923 179)
|
(936 300)
|
(821 589)
|
(891 987)
|
(890 983)
|
(862 895)
|
(811 537)
|
(909 478)
|
(1 718 689)
|
(1 756 113)
|
(1 786 986)
|
(1 817 860)
|
(993 723)
|
(973 424)
|
(801 420)
|
(913 086)
|
(939 413)
|
(1 005 132)
|
(993 421)
|
(1 120 493)
|
(1 146 391)
|
(1 087 770)
|
(971 477)
|
(1 026 795)
|
(1 015 038)
|
(1 049 126)
|
(943 804)
|
(1 034 542)
|
(1 034 107)
|
|
| Pre-Tax Income |
56 739
N/A
|
58 525
+3%
|
59 341
+1%
|
59 783
+1%
|
62 979
+5%
|
66 990
+6%
|
64 693
-3%
|
60 076
-7%
|
55 196
-8%
|
50 839
-8%
|
50 201
-1%
|
48 471
-3%
|
50 444
+4%
|
54 847
+9%
|
65 753
+20%
|
72 168
+10%
|
84 139
+17%
|
98 105
+17%
|
95 369
-3%
|
97 243
+2%
|
95 959
-1%
|
91 970
-4%
|
101 136
+10%
|
116 205
+15%
|
126 910
+9%
|
139 321
+10%
|
137 701
-1%
|
141 846
+3%
|
143 793
+1%
|
144 085
+0%
|
145 169
+1%
|
137 613
-5%
|
134 727
-2%
|
125 188
-7%
|
143 002
+14%
|
150 656
+5%
|
178 310
+18%
|
191 382
+7%
|
231 740
+21%
|
273 239
+18%
|
303 016
+11%
|
354 690
+17%
|
344 746
-3%
|
285 654
-17%
|
229 746
-20%
|
161 282
-30%
|
121 196
-25%
|
110 621
-9%
|
114 675
+4%
|
107 829
-6%
|
(16 839)
N/A
|
(15 253)
+9%
|
12 397
N/A
|
(35 445)
N/A
|
(12 596)
+64%
|
16 061
N/A
|
34 835
+117%
|
119 562
+243%
|
254 740
+113%
|
251 097
-1%
|
229 831
-8%
|
245 267
+7%
|
179 248
-27%
|
238 756
+33%
|
(640 056)
N/A
|
(748 086)
-17%
|
(1 079 279)
-44%
|
(1 049 556)
+3%
|
(159 322)
+85%
|
(8 936)
+94%
|
393 928
N/A
|
340 391
-14%
|
505 145
+48%
|
512 915
+2%
|
402 279
-22%
|
348 053
-13%
|
270 545
-22%
|
306 676
+13%
|
384 667
+25%
|
576 184
+50%
|
476 665
-17%
|
356 110
-25%
|
493 072
+38%
|
356 201
-28%
|
370 387
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 654)
|
(5 236)
|
(6 746)
|
(9 377)
|
(11 945)
|
(12 162)
|
(10 955)
|
(9 688)
|
(8 557)
|
(7 723)
|
(8 203)
|
(7 886)
|
(8 303)
|
(9 365)
|
(10 161)
|
(11 332)
|
(10 477)
|
(12 364)
|
(8 859)
|
(8 925)
|
(11 432)
|
(10 968)
|
(16 027)
|
(18 546)
|
(20 605)
|
(21 272)
|
(19 635)
|
(20 867)
|
(20 712)
|
(22 108)
|
(24 144)
|
(22 472)
|
(23 670)
|
(17 147)
|
(22 871)
|
(24 002)
|
(34 983)
|
(45 798)
|
(63 830)
|
(87 739)
|
(88 910)
|
(108 939)
|
(80 109)
|
(54 184)
|
(42 625)
|
(16 011)
|
(16 851)
|
(14 127)
|
(16 987)
|
(19 984)
|
14 435
|
28 782
|
37 581
|
67 130
|
65 910
|
58 211
|
31 376
|
(4 321)
|
(77 894)
|
(86 616)
|
(67 581)
|
(89 961)
|
(46 784)
|
(109 311)
|
(46 118)
|
11 509
|
140 662
|
176 278
|
113 183
|
29 658
|
(113 144)
|
(46 426)
|
(143 434)
|
(92 537)
|
31 506
|
54 360
|
137 851
|
53 998
|
(29 784)
|
(196 872)
|
(140 676)
|
4 393
|
(116 370)
|
32 036
|
15 344
|
|
| Income from Continuing Operations |
54 085
|
53 287
|
52 595
|
50 406
|
51 033
|
54 828
|
53 738
|
50 388
|
46 638
|
43 115
|
41 998
|
40 585
|
42 143
|
45 484
|
55 592
|
60 838
|
73 663
|
85 742
|
86 510
|
88 318
|
84 527
|
81 002
|
85 109
|
97 659
|
106 305
|
118 049
|
118 066
|
120 979
|
123 081
|
121 977
|
121 025
|
115 141
|
111 057
|
108 041
|
120 131
|
126 654
|
143 327
|
145 584
|
167 910
|
185 500
|
214 106
|
245 751
|
264 637
|
231 470
|
187 121
|
145 271
|
104 345
|
96 494
|
97 688
|
87 845
|
(2 404)
|
13 529
|
49 978
|
31 685
|
53 314
|
74 272
|
66 211
|
115 241
|
176 846
|
164 481
|
162 250
|
155 306
|
132 464
|
129 445
|
(686 174)
|
(736 577)
|
(938 617)
|
(873 278)
|
(46 139)
|
20 722
|
280 784
|
293 965
|
361 711
|
420 378
|
433 785
|
402 413
|
408 396
|
360 674
|
354 883
|
379 312
|
335 989
|
360 503
|
376 702
|
388 237
|
385 731
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
520
|
557
|
977
|
1 321
|
1 198
|
1 578
|
1 824
|
1 989
|
1 933
|
971
|
(51)
|
(1 289)
|
(2 378)
|
(7 809)
|
(12 817)
|
(19 097)
|
(26 164)
|
(31 317)
|
(38 377)
|
(31 370)
|
(23 557)
|
(12 431)
|
(9)
|
(9)
|
(1 379)
|
4 069
|
4 967
|
7 310
|
6 924
|
1 734
|
4 133
|
1 521
|
2 912
|
732
|
(4 799)
|
(6 942)
|
(10 043)
|
(9 544)
|
(5 399)
|
(3 502)
|
9 966
|
9 914
|
13 138
|
12 191
|
2 156
|
3 307
|
(1 019)
|
424
|
458
|
768
|
(41)
|
(32)
|
(51)
|
(22)
|
4
|
17
|
32
|
(11)
|
(75)
|
(105)
|
(93)
|
|
| Net Income (Common) |
54 085
N/A
|
53 287
-1%
|
52 595
-1%
|
50 406
-4%
|
51 033
+1%
|
54 828
+7%
|
53 738
-2%
|
50 388
-6%
|
46 638
-7%
|
43 115
-8%
|
41 998
-3%
|
40 585
-3%
|
42 143
+4%
|
45 484
+8%
|
55 592
+22%
|
60 838
+9%
|
73 663
+21%
|
85 742
+16%
|
86 510
+1%
|
88 318
+2%
|
84 527
-4%
|
81 002
-4%
|
85 109
+5%
|
97 659
+15%
|
106 825
+9%
|
118 606
+11%
|
119 043
+0%
|
122 300
+3%
|
124 279
+2%
|
123 555
-1%
|
122 849
-1%
|
117 130
-5%
|
112 990
-4%
|
109 012
-4%
|
120 080
+10%
|
125 365
+4%
|
140 949
+12%
|
137 775
-2%
|
155 093
+13%
|
166 403
+7%
|
187 942
+13%
|
214 434
+14%
|
226 260
+6%
|
200 100
-12%
|
163 564
-18%
|
132 840
-19%
|
104 336
-21%
|
96 485
-8%
|
96 309
0%
|
91 626
-5%
|
2 059
-98%
|
20 335
+888%
|
56 398
+177%
|
33 203
-41%
|
57 447
+73%
|
75 793
+32%
|
69 123
-9%
|
115 973
+68%
|
172 047
+48%
|
157 539
-8%
|
152 207
-3%
|
145 762
-4%
|
127 065
-13%
|
125 943
-1%
|
(676 208)
N/A
|
(726 663)
-7%
|
(925 479)
-27%
|
(861 087)
+7%
|
(43 983)
+95%
|
24 029
N/A
|
279 765
+1 064%
|
294 389
+5%
|
362 169
+23%
|
421 146
+16%
|
433 744
+3%
|
402 381
-7%
|
408 345
+1%
|
360 652
-12%
|
354 887
-2%
|
379 329
+7%
|
336 021
-11%
|
360 492
+7%
|
376 627
+4%
|
388 132
+3%
|
385 638
-1%
|
|
| EPS (Diluted) |
965.8
N/A
|
968.85
+0%
|
956.27
-1%
|
916.47
-4%
|
911.3
-1%
|
996.87
+9%
|
977.05
-2%
|
916.14
-6%
|
832.82
-9%
|
783.9
-6%
|
763.6
-3%
|
737.9
-3%
|
752.55
+2%
|
826.98
+10%
|
1 010.76
+22%
|
1 106.14
+9%
|
1 389.86
+26%
|
1 587.81
+14%
|
1 572.9
-1%
|
1 666.37
+6%
|
1 565.31
-6%
|
1 500.03
-4%
|
1 605.83
+7%
|
1 775.61
+11%
|
1 942.27
+9%
|
2 156.47
+11%
|
2 204.5
+2%
|
2 223.63
+1%
|
2 259.61
+2%
|
1 740.21
-23%
|
2 047.48
+18%
|
1 952.16
-5%
|
1 711.96
-12%
|
1 297.76
-24%
|
1 819.39
+40%
|
1 607.24
-12%
|
1 784.16
+11%
|
1 680.18
-6%
|
1 938.66
+15%
|
2 054.35
+6%
|
2 320.27
+13%
|
2 647.33
+14%
|
2 793.33
+6%
|
7 411.11
+165%
|
6 057.92
-18%
|
4 920
-19%
|
3 864.29
-21%
|
3 573.51
-8%
|
992.87
-72%
|
964.48
-3%
|
20.79
-98%
|
166.68
+702%
|
462.27
+177%
|
272.15
-41%
|
470.87
+73%
|
621.25
+32%
|
566.58
-9%
|
950.59
+68%
|
1 410.22
+48%
|
1 291.3
-8%
|
1 247.59
-3%
|
1 194.77
-4%
|
1 041.51
-13%
|
1 032.31
-1%
|
-5 542.68
N/A
|
-5 956.25
-7%
|
-7 585.89
-27%
|
-7 620.23
0%
|
-333.2
+96%
|
196.95
N/A
|
2 119.43
+976%
|
1 375.64
-35%
|
1 692.37
+23%
|
1 967.97
+16%
|
2 026.84
+3%
|
1 862.87
-8%
|
1 890.48
+1%
|
1 668.2
-12%
|
1 643
-2%
|
1 756.15
+7%
|
1 555.65
-11%
|
1 668.94
+7%
|
1 743.64
+4%
|
1 796.9
+3%
|
1 785.36
-1%
|
|