I

Ingevec SA
SGO:INGEVEC

Watchlist Manager
Ingevec SA
SGO:INGEVEC
Watchlist
Price: 56.28 CLP Market Closed
Market Cap: 60.8B CLP
Have any thoughts about
Ingevec SA?
Write Note

Relative Value

The Relative Value of one INGEVEC stock under the Base Case scenario is 91.78 CLP. Compared to the current market price of 56.28 CLP, Ingevec SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INGEVEC Relative Value
Base Case
91.78 CLP
Undervaluation 39%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
58
vs Industry
63
Median 3Y
5.2
Median 5Y
5.6
Industry
15.3
vs History
85
vs Industry
37
Median 3Y
4.9
Median 5Y
5.4
Industry
8.9
vs History
71
vs Industry
5
Median 3Y
8.2
Median 5Y
7.7
Industry
13.1
vs History
61
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
87
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
93
vs Industry
46
Median 3Y
4.4
Median 5Y
5.1
Industry
5.2
vs History
92
vs Industry
38
Median 3Y
8.7
Median 5Y
9.4
Industry
9.7
vs History
92
vs Industry
44
Median 3Y
8.7
Median 5Y
9.4
Industry
12.4
vs History
93
vs Industry
29
Median 3Y
8
Median 5Y
8.3
Industry
10.1
vs History
93
vs Industry
25
Median 3Y
11.4
Median 5Y
10.7
Industry
12.6
vs History
93
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

INGEVEC Competitors Multiples
Ingevec SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Ingevec SA
SGO:INGEVEC
60.8B CLP 0.3 5.2 6.1 6.1
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.1T MYR 4 608.7 63 268.7 40 819.5 40 819.5
MY
Econpile Holdings Bhd
KLSE:ECONBHD
4.1T MYR 9 711.3 -160 695.3 -391 952.3 -268 827.4
MY
UEM Edgenta Bhd
KLSE:EDGENTA
385B MYR 126.7 10 947.4 0 0
MY
PJBumi Bhd
KLSE:PJBUMI
313.7B MYR 12 604.5 -3 872 222.2 523 623.5 17 425 027.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
251B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
P/E Multiple
Earnings Growth P/E to Growth
CL
I
Ingevec SA
SGO:INGEVEC
Average P/E: 8 267.9
5.2
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
63 268.7
-11%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -160 695.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
10 947.4
36%
301.4
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -3 872 222.2 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
59.4
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
39.1
64%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
I
Ingevec SA
SGO:INGEVEC
Average EV/EBITDA: 62 729.3
6.1
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
135%
301.9
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -391 952.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
85%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
523 623.5
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
I
Ingevec SA
SGO:INGEVEC
Average EV/EBIT: 1 940 667.9
6.1
N/A N/A
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
287%
142.4
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -268 827.4 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
-34%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
17 425 027.3
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5

See Also

Discover More
Back to Top