Forus SA
SGO:FORUS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 570
1 960
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Forus SA
Current Assets | 206.2B |
Cash & Short-Term Investments | 71.6B |
Receivables | 54.2B |
Other Current Assets | 80.4B |
Non-Current Assets | 127.4B |
PP&E | 117.1B |
Intangibles | 2.9B |
Other Non-Current Assets | 7.3B |
Current Liabilities | 54.5B |
Accounts Payable | 5.1B |
Accrued Liabilities | 15.4B |
Other Current Liabilities | 34B |
Non-Current Liabilities | 44B |
Long-Term Debt | 43.4B |
Other Non-Current Liabilities | 557.7m |
Balance Sheet
Forus SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 864
|
6 543
|
4 068
|
4 365
|
5 259
|
10 758
|
14 754
|
21 525
|
26 851
|
26 726
|
|
Cash |
3 365
|
4 680
|
4 068
|
4 021
|
4 506
|
10 389
|
14 234
|
21 200
|
16 919
|
26 650
|
|
Cash Equivalents |
499
|
1 863
|
0
|
344
|
753
|
369
|
520
|
325
|
9 931
|
76
|
|
Short-Term Investments |
37 386
|
55 067
|
61 697
|
75 422
|
83 505
|
80 963
|
96 125
|
89 138
|
26 755
|
30 248
|
|
Total Receivables |
26 659
|
27 110
|
28 562
|
27 125
|
26 280
|
29 936
|
27 055
|
33 220
|
45 398
|
45 032
|
|
Accounts Receivables |
10 904
|
8 368
|
8 048
|
7 739
|
7 901
|
11 059
|
10 567
|
20 689
|
17 333
|
15 467
|
|
Other Receivables |
15 756
|
18 742
|
20 515
|
19 386
|
18 379
|
18 877
|
16 489
|
12 531
|
28 065
|
29 565
|
|
Inventory |
63 970
|
67 670
|
73 989
|
81 108
|
77 604
|
77 411
|
58 470
|
34 894
|
88 599
|
86 899
|
|
Other Current Assets |
2 985
|
3 272
|
3 765
|
4 670
|
3 469
|
4 051
|
2 527
|
1 896
|
4 326
|
4 575
|
|
Total Current Assets |
134 864
|
159 662
|
172 082
|
192 690
|
196 117
|
203 119
|
198 931
|
180 673
|
191 928
|
193 480
|
|
PP&E Net |
33 084
|
31 069
|
29 193
|
29 516
|
41 331
|
100 678
|
83 042
|
78 400
|
86 106
|
103 390
|
|
PP&E Gross |
33 084
|
31 069
|
29 193
|
29 516
|
41 331
|
100 678
|
83 042
|
78 400
|
86 106
|
103 390
|
|
Accumulated Depreciation |
30 078
|
32 839
|
36 612
|
40 262
|
42 558
|
55 121
|
53 205
|
58 315
|
54 378
|
62 164
|
|
Intangible Assets |
3 913
|
3 424
|
2 714
|
2 121
|
1 791
|
2 352
|
2 212
|
2 149
|
1 013
|
1 727
|
|
Goodwill |
8 226
|
7 126
|
6 026
|
6 026
|
5 426
|
5 426
|
5 832
|
4 451
|
1 262
|
1 273
|
|
Note Receivable |
174
|
180
|
185
|
184
|
206
|
464
|
476
|
444
|
480
|
494
|
|
Long-Term Investments |
4 287
|
4 318
|
4 380
|
2 144
|
1 971
|
2 080
|
1 844
|
2 058
|
1 087
|
882
|
|
Other Long-Term Assets |
3 913
|
3 208
|
3 784
|
4 095
|
5 128
|
3 609
|
4 042
|
4 682
|
5 745
|
6 453
|
|
Other Assets |
8 226
|
7 126
|
6 026
|
6 026
|
5 426
|
5 426
|
5 832
|
4 451
|
1 262
|
1 273
|
|
Total Assets |
188 463
N/A
|
208 987
+11%
|
218 365
+4%
|
236 777
+8%
|
251 970
+6%
|
317 727
+26%
|
296 380
-7%
|
272 857
-8%
|
287 621
+5%
|
307 699
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 138
|
4 308
|
4 051
|
4 787
|
5 715
|
6 065
|
3 374
|
6 087
|
4 966
|
6 396
|
|
Accrued Liabilities |
6 276
|
6 280
|
6 504
|
7 267
|
7 904
|
9 088
|
10 844
|
12 368
|
11 592
|
14 336
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
334
|
2 049
|
1 607
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 328
|
1 473
|
1 761
|
2 510
|
2 005
|
13 628
|
10 872
|
11 387
|
12 292
|
12 168
|
|
Other Current Liabilities |
16 510
|
18 460
|
13 708
|
16 277
|
13 943
|
14 798
|
10 636
|
33 010
|
30 551
|
29 652
|
|
Total Current Liabilities |
28 253
|
30 520
|
26 024
|
30 841
|
29 567
|
43 912
|
37 774
|
64 460
|
59 401
|
62 552
|
|
Long-Term Debt |
1 891
|
1 865
|
1 804
|
1 711
|
1 625
|
38 726
|
25 437
|
14 884
|
31 490
|
32 411
|
|
Deferred Income Tax |
0
|
0
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1 650
|
1 363
|
1 243
|
872
|
867
|
931
|
671
|
722
|
1
|
438
|
|
Other Liabilities |
41
|
8
|
8
|
8
|
6
|
0
|
278
|
318
|
7
|
6
|
|
Total Liabilities |
31 835
N/A
|
33 756
+6%
|
29 210
-13%
|
33 432
+14%
|
32 065
-4%
|
83 569
+161%
|
64 160
-23%
|
80 384
+25%
|
90 899
+13%
|
95 408
+5%
|
|
Equity | |||||||||||
Common Stock |
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
24 243
|
|
Retained Earnings |
114 999
|
133 602
|
147 526
|
161 716
|
178 277
|
192 530
|
190 591
|
150 844
|
155 093
|
170 662
|
|
Additional Paid In Capital |
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
17 386
|
|
Total Equity |
156 628
N/A
|
175 231
+12%
|
189 155
+8%
|
203 345
+8%
|
219 906
+8%
|
234 159
+6%
|
232 220
-1%
|
192 473
-17%
|
196 722
+2%
|
212 291
+8%
|
|
Total Liabilities & Equity |
188 463
N/A
|
208 987
+11%
|
218 365
+4%
|
236 777
+8%
|
251 970
+6%
|
317 727
+26%
|
296 380
-7%
|
272 857
-8%
|
287 621
+5%
|
307 699
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|