E

Echeverria Izquierdo SA
SGO:EISA

Watchlist Manager
Echeverria Izquierdo SA
SGO:EISA
Watchlist
Price: 162.2 CLP 3.16% Market Closed
Market Cap: 98.2B CLP
Have any thoughts about
Echeverria Izquierdo SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

520B
-2%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+42%
5 Years
+62%
7 Years
+77%
10 Years
+100%
28.5B
-6%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
+76%
5 Years
+69%
7 Years
+290%
10 Years
+62%
14.3B
-7%
Net Income
Growth Rates:
1 Year
-16%
3 Years
+93%
5 Years
+1%
7 Years
+241%
10 Years
+3 681%

Earnings Waterfall
Echeverria Izquierdo SA

Revenue
520B CLP
Cost of Revenue
-472.7B CLP
Gross Profit
47.3B CLP
Operating Expenses
-18.8B CLP
Operating Income
28.5B CLP
Other Expenses
-14.2B CLP
Net Income
14.3B CLP

Income Statement
Echeverria Izquierdo SA

Rotate your device to view
Income Statement
Currency: CLP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
259 874
N/A
268 137
+3%
216 591
-19%
219 904
+2%
210 262
-4%
207 255
-1%
211 297
+2%
213 823
+1%
239 125
+12%
255 713
+7%
286 356
+12%
294 843
+3%
292 994
-1%
303 874
+4%
314 638
+4%
326 499
+4%
341 258
+5%
351 633
+3%
342 283
-3%
332 438
-3%
321 920
-3%
306 460
-5%
309 302
+1%
329 491
+7%
401 647
+22%
404 502
+1%
318 479
-21%
412 367
+29%
365 283
-11%
396 087
+8%
432 389
+9%
470 850
+9%
488 340
+4%
523 511
+7%
542 911
+4%
562 792
+4%
593 389
+5%
584 503
-1%
568 793
-3%
532 454
-6%
520 002
-2%
Gross Profit
Cost of Revenue
(221 653)
(227 032)
(184 927)
(187 602)
(179 549)
(177 901)
(180 030)
(182 184)
(206 864)
(221 888)
(250 448)
(261 773)
(264 287)
(281 004)
(295 327)
(304 721)
(313 619)
(316 578)
(303 247)
(291 753)
(277 925)
(259 422)
(259 504)
(279 154)
(354 476)
(360 894)
(288 000)
(372 356)
(324 332)
(355 130)
(390 266)
(431 448)
(447 328)
(479 624)
(496 819)
(505 854)
(531 861)
(520 588)
(512 947)
(481 658)
(472 704)
Gross Profit
38 220
N/A
41 105
+8%
31 664
-23%
32 302
+2%
30 714
-5%
29 354
-4%
31 267
+7%
31 640
+1%
32 262
+2%
33 827
+5%
35 908
+6%
33 071
-8%
28 708
-13%
22 869
-20%
19 311
-16%
21 778
+13%
27 639
+27%
35 055
+27%
39 036
+11%
40 684
+4%
43 995
+8%
47 038
+7%
49 798
+6%
50 337
+1%
47 171
-6%
43 608
-8%
30 479
-30%
40 012
+31%
40 951
+2%
40 957
+0%
42 123
+3%
39 402
-6%
41 012
+4%
43 887
+7%
46 092
+5%
56 938
+24%
61 528
+8%
63 914
+4%
55 845
-13%
50 796
-9%
47 298
-7%
Operating Income
Operating Expenses
(20 649)
(22 721)
(21 109)
(21 131)
(22 991)
(23 835)
(21 605)
(22 005)
(23 016)
(23 547)
(22 520)
(19 616)
(21 404)
(21 283)
(22 802)
(24 481)
(24 496)
(25 145)
(27 354)
(27 549)
(27 130)
(28 247)
(29 122)
(29 725)
(34 598)
(32 272)
(23 788)
(29 348)
(24 778)
(24 573)
(24 382)
(27 870)
(28 273)
(29 816)
(32 442)
(30 054)
(31 147)
(31 306)
(23 680)
(20 402)
(18 793)
Selling, General & Administrative
(23 059)
(25 529)
(21 105)
(21 593)
(22 199)
(21 637)
(20 157)
(20 720)
(20 757)
(21 556)
(23 477)
(22 494)
(22 859)
(23 004)
(22 475)
(24 383)
(24 238)
(24 421)
(25 962)
(25 692)
(25 732)
(27 285)
(29 297)
(30 034)
(34 528)
(32 278)
(22 345)
(27 429)
(22 892)
(22 548)
(23 977)
(27 522)
(27 865)
(29 167)
(29 457)
(30 644)
(32 065)
(33 004)
(23 830)
(28 250)
(25 633)
Depreciation & Amortization
(294)
(294)
(655)
(731)
(817)
(912)
(595)
(798)
(798)
(846)
(699)
(721)
(749)
(743)
(733)
(719)
(742)
(721)
(845)
(1 082)
(1 282)
(1 565)
(1 795)
(1 907)
(2 185)
(2 103)
(1 623)
(2 077)
(1 771)
(1 852)
(1 713)
(1 731)
(1 714)
(1 624)
(1 577)
(1 423)
(1 300)
(1 334)
(1 400)
(1 418)
(1 673)
Other Operating Expenses
2 706
3 103
651
1 193
25
(1 288)
(853)
(487)
(1 463)
(1 147)
1 656
3 599
2 203
2 464
406
621
483
(2)
(547)
(776)
(116)
603
1 969
2 216
2 115
2 109
179
158
(115)
(173)
1 308
1 383
1 306
974
(1 408)
2 012
2 219
3 032
1 550
9 266
8 513
Operating Income
17 572
N/A
18 383
+5%
10 555
-43%
11 169
+6%
7 721
-31%
5 518
-29%
9 663
+75%
9 634
0%
9 245
-4%
10 279
+11%
13 388
+30%
13 456
+1%
7 305
-46%
1 588
-78%
(3 491)
N/A
(2 703)
+23%
3 142
N/A
9 909
+215%
11 683
+18%
13 134
+12%
16 865
+28%
18 791
+11%
20 675
+10%
20 612
0%
12 573
-39%
11 336
-10%
6 691
-41%
10 664
+59%
16 173
+52%
16 383
+1%
17 742
+8%
11 532
-35%
12 739
+10%
14 071
+10%
13 650
-3%
26 883
+97%
30 381
+13%
32 609
+7%
32 166
-1%
30 394
-6%
28 505
-6%
Pre-Tax Income
Interest Income Expense
(8 028)
(9 311)
(3 512)
(2 391)
(219)
441
(490)
(17)
2 399
2 864
3 732
790
(328)
(1 539)
(437)
1 033
2 054
3 416
3 495
3 650
3 831
4 213
1 593
575
(1 653)
(3 740)
(3 055)
(3 471)
(2 037)
(799)
448
727
436
(1 673)
(1 120)
(9 967)
(13 825)
(12 921)
(10 201)
(9 811)
(9 161)
Non-Reccuring Items
0
0
441
498
603
1 095
700
669
680
220
211
339
277
273
515
673
816
855
552
267
142
509
221
239
5 744
5 408
5 553
5 815
296
305
(2 657)
615
868
993
990
803
700
119
634
776
844
Total Other Income
(2 202)
(1 249)
(939)
(1 432)
(1 277)
(1 649)
(541)
(596)
(619)
(967)
(1 762)
(1 768)
(2 013)
(1 981)
(1 881)
(2 232)
(2 127)
(2 356)
(2 374)
(2 318)
(2 996)
(3 541)
(4 366)
(5 174)
(6 046)
(5 078)
(4 229)
(5 421)
(4 745)
(5 886)
(5 260)
(5 696)
(7 118)
(7 344)
(5 570)
(3 721)
(1 775)
247
(2 019)
(2 195)
(2 597)
Pre-Tax Income
7 343
N/A
7 823
+7%
6 545
-16%
7 846
+20%
6 829
-13%
5 405
-21%
9 332
+73%
9 690
+4%
11 705
+21%
12 396
+6%
15 569
+26%
12 818
-18%
5 242
-59%
(1 658)
N/A
(5 294)
-219%
(3 230)
+39%
3 884
N/A
11 822
+204%
13 354
+13%
14 733
+10%
17 842
+21%
19 972
+12%
18 123
-9%
16 252
-10%
10 618
-35%
7 926
-25%
4 960
-37%
7 586
+53%
9 687
+28%
10 004
+3%
10 271
+3%
7 179
-30%
6 925
-4%
6 048
-13%
7 949
+31%
13 999
+76%
15 480
+11%
20 054
+30%
20 580
+3%
19 164
-7%
17 591
-8%
Net Income
Tax Provision
(2 589)
(2 817)
(1 611)
(1 538)
(1 613)
(1 097)
(1 376)
(955)
(847)
(776)
(2 456)
(2 542)
(1 406)
1 296
2 885
1 993
1 345
(1 742)
(3 226)
(3 751)
(4 427)
(5 332)
(4 435)
(3 591)
(1 315)
(436)
847
281
(2 387)
(2 371)
(2 019)
(362)
985
2 443
3 609
1 809
1 909
(807)
(2 772)
(3 686)
(3 320)
Income from Continuing Operations
4 753
5 006
4 934
6 306
5 215
4 307
7 956
8 736
10 859
11 621
13 113
10 276
3 837
(360)
(2 409)
(1 234)
5 232
10 081
10 129
10 983
13 415
14 641
13 688
12 662
9 303
7 490
5 807
7 868
7 299
7 632
8 253
6 816
7 910
8 491
11 558
15 808
17 389
19 247
17 807
15 478
14 271
Income to Minority Interest
(4 376)
(3 713)
(1 701)
(1 719)
(1 351)
(1 369)
(1 351)
(1 377)
(1 196)
(1 159)
(1 081)
(310)
369
2 362
3 399
2 782
1 974
1 136
726
776
805
(389)
(594)
(470)
(139)
110
141
88
135
91
0
81
82
(56)
(206)
(243)
(332)
(261)
(50)
(1)
60
Net Income (Common)
379
N/A
1 294
+241%
3 233
+150%
4 589
+42%
3 864
-16%
2 938
-24%
6 605
+125%
7 357
+11%
9 662
+31%
10 460
+8%
12 032
+15%
9 965
-17%
4 205
-58%
2 001
-52%
990
-51%
1 546
+56%
7 203
+366%
11 215
+56%
10 855
-3%
11 758
+8%
14 220
+21%
14 251
+0%
13 094
-8%
12 192
-7%
9 164
-25%
7 600
-17%
5 948
-22%
7 956
+34%
7 435
-7%
7 723
+4%
8 253
+7%
6 897
-16%
7 992
+16%
8 435
+6%
11 352
+35%
15 565
+37%
17 057
+10%
18 987
+11%
17 758
-6%
15 477
-13%
14 331
-7%
EPS (Diluted)
0.62
N/A
2.13
+244%
5.34
+151%
7.64
+43%
6.46
-15%
4.53
-30%
11
+143%
12.26
+11%
16.09
+31%
17.37
+8%
20.02
+15%
16.6
-17%
18.52
+12%
3.34
-82%
1.65
-51%
2.57
+56%
12.02
+368%
18.71
+56%
18.09
-3%
19.56
+8%
23.61
+21%
23.75
+1%
21.77
-8%
20.29
-7%
15.29
-25%
12.71
-17%
9.91
-22%
13.28
+34%
12.41
-7%
12.89
+4%
13.77
+7%
11.51
-16%
13.34
+16%
14.07
+5%
18.94
+35%
25.97
+37%
28.46
+10%
31.68
+11%
29.63
-6%
25.82
-13%
23.91
-7%

See Also

Summary
EISA intrinsic value, competitors valuation, and company profile.
DCF Valuation
EISA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EISA stock valuation using valuation multiples.
Wall Street Estimates
EISA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EISA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.