Empresa Electrica de Magallanes SA
SGO:EDELMAG
Intrinsic Value
The intrinsic value of one EDELMAG stock under the Base Case scenario is 8 449.75 CLP. Compared to the current market price of 5 100 CLP, Empresa Electrica de Magallanes SA is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Empresa Electrica de Magallanes SA
Fundamental Analysis


Revenue & Expenses Breakdown
Empresa Electrica de Magallanes SA
Balance Sheet Decomposition
Empresa Electrica de Magallanes SA
Current Assets | 21.3B |
Cash & Short-Term Investments | 62.7m |
Receivables | 16.7B |
Other Current Assets | 4.6B |
Non-Current Assets | 84.2B |
Long-Term Investments | 316.6m |
PP&E | 55.6B |
Intangibles | 66.3m |
Other Non-Current Assets | 28.2B |
Free Cash Flow Analysis
Empresa Electrica de Magallanes SA
CLP | |
Free Cash Flow | CLP |
Earnings Waterfall
Empresa Electrica de Magallanes SA
Revenue
|
55.9B
CLP
|
Cost of Revenue
|
-34.7B
CLP
|
Gross Profit
|
21.1B
CLP
|
Operating Expenses
|
-7B
CLP
|
Operating Income
|
14.2B
CLP
|
Other Expenses
|
-6.2B
CLP
|
Net Income
|
8B
CLP
|
EDELMAG Profitability Score
Profitability Due Diligence
Empresa Electrica de Magallanes SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Empresa Electrica de Magallanes SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
EDELMAG Solvency Score
Solvency Due Diligence
Empresa Electrica de Magallanes SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Empresa Electrica de Magallanes SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDELMAG Price Targets Summary
Empresa Electrica de Magallanes SA
Dividends
Current shareholder yield for EDELMAG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EDELMAG stock under the Base Case scenario is 8 449.75 CLP.
Compared to the current market price of 5 100 CLP, Empresa Electrica de Magallanes SA is Undervalued by 40%.