E

Empresa Electrica de Magallanes SA
SGO:EDELMAG

Watchlist Manager
Empresa Electrica de Magallanes SA
SGO:EDELMAG
Watchlist
Price: 5 100 CLP Market Closed
Market Cap: 66.7B CLP
Have any thoughts about
Empresa Electrica de Magallanes SA?
Write Note
Section:
 

Relative Value

The Relative Value of one EDELMAG stock under the Base Case scenario is 5 876.09 CLP. Compared to the current market price of 5 100 CLP, Empresa Electrica de Magallanes SA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDELMAG Relative Value
Base Case
5 876.09 CLP
Undervaluation 13%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
22
vs Industry
61
Median 3Y
1.2
Median 5Y
0.9
Industry
1.6
More Details
10
P/E
P/E
Price to Earnings
10
vs History
6
vs Industry
59
Median 3Y
8.1
Median 5Y
7.3
Industry
15.1
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
33
vs Industry
56
Median 3Y
5.2
Median 5Y
4.6
Industry
7
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
38
vs Industry
34
Median 3Y
8.8
Median 5Y
-1 151.5
Industry
13.9
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
22
vs Industry
40
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
23
vs Industry
75
Median 3Y
1.2
Median 5Y
0.9
Industry
2.7
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
23
vs Industry
79
Median 3Y
3.2
Median 5Y
2.4
Industry
7.5
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
23
vs Industry
76
Median 3Y
4.8
Median 5Y
3.4
Industry
10.3
More Details
4.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.8
vs History
23
vs Industry
76
Median 3Y
4.8
Median 5Y
3.4
Industry
14.6
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
33
vs Industry
70
Median 3Y
5.3
Median 5Y
4.6
Industry
11.1
More Details
49.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.1
vs History
0
vs Industry
13
Median 3Y
-53.5
Median 5Y
-166.5
Industry
16.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
53
vs Industry
69
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

EDELMAG Competitors Multiples
Empresa Electrica de Magallanes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Empresa Electrica de Magallanes SA
SGO:EDELMAG
66.7B CLP 1.2 10 4.8 4.8
US
Nextera Energy Inc
NYSE:NEE
149.9B USD 5.7 21.6 15.5 26.3
US
Southern Co
NYSE:SO
91.1B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
84.1B USD 2.8 20 11.7 21.4
US
Constellation Energy Corp
NASDAQ:CEG
71.9B USD 3 25.1 12.8 23.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
PG&E Corp
NYSE:PCG
52.9B USD 2.1 19.2 11.9 21.1
US
American Electric Power Company Inc
NASDAQ:AEP
49.1B USD 2.5 18.6 12.3 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
CL
E
Empresa Electrica de Magallanes SA
SGO:EDELMAG
Average P/E: 21.3
10
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.6
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
US
Constellation Energy Corp
NASDAQ:CEG
25.1
93%
0.3
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
PG&E Corp
NYSE:PCG
19.2
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
E
Empresa Electrica de Magallanes SA
SGO:EDELMAG
Average EV/EBITDA: 11.7
4.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.5
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
PG&E Corp
NYSE:PCG
11.9
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
E
Empresa Electrica de Magallanes SA
SGO:EDELMAG
Average EV/EBIT: 18.2
4.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.3
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
US
Constellation Energy Corp
NASDAQ:CEG
23.4
161%
0.1
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
PG&E Corp
NYSE:PCG
21.1
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Summary
EDELMAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDELMAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDELMAG stock valuation using valuation multiples.
Wall Street Estimates
EDELMAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDELMAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.