E

ENGIE Energia Chile SA
SGO:ECL

Watchlist Manager
ENGIE Energia Chile SA
SGO:ECL
Watchlist
Price: 885 CLP -0.59% Market Closed
Market Cap: 932.2B CLP
Have any thoughts about
ENGIE Energia Chile SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.9B
-3%
Revenue
Growth Rates:
1 Year
-17%
3 Years
+28%
5 Years
+28%
7 Years
+80%
10 Years
+47%
328.3m
+4%
Operating Income
Growth Rates:
1 Year
+110%
3 Years
+83%
5 Years
+23%
7 Years
+181%
10 Years
+64%
-279.5m
+3%
Net Income
Growth Rates:
1 Year
-7%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
ENGIE Energia Chile SA

Revenue
1.9B USD
Cost of Revenue
-1.5B USD
Gross Profit
387.5m USD
Operating Expenses
-59.2m USD
Operating Income
328.3m USD
Other Expenses
-607.8m USD
Net Income
-279.5m USD

Income Statement
ENGIE Energia Chile SA

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 258
N/A
1 241
-1%
1 220
-2%
1 184
-3%
1 164
-2%
1 143
-2%
1 086
-5%
1 044
-4%
991
-5%
967
-2%
995
+3%
1 027
+3%
1 032
+0%
1 054
+2%
1 094
+4%
1 127
+3%
1 223
+8%
1 275
+4%
1 320
+4%
1 438
+9%
1 444
+0%
1 454
+1%
1 446
-1%
1 345
-7%
1 331
-1%
1 352
+2%
1 349
0%
1 415
+5%
1 442
+2%
1 479
+3%
1 564
+6%
1 657
+6%
1 791
+8%
1 920
+7%
2 090
+9%
2 225
+6%
2 237
+1%
2 188
-2%
2 043
-7%
1 917
-6%
1 853
-3%
Gross Profit
Cost of Revenue
(1 026)
(1 018)
(995)
(951)
(946)
(921)
(879)
(851)
(805)
(786)
(819)
(845)
(866)
(877)
(892)
(903)
(969)
(1 000)
(1 042)
(1 070)
(1 033)
(1 039)
(1 032)
(1 027)
(1 027)
(1 043)
(1 079)
(1 124)
(1 229)
(1 311)
(1 394)
(1 617)
(1 757)
(1 901)
(2 038)
(2 081)
(2 020)
(1 942)
(1 751)
(1 546)
(1 466)
Gross Profit
232
N/A
224
-4%
226
+1%
233
+3%
218
-6%
221
+1%
207
-7%
193
-6%
187
-4%
181
-3%
177
-3%
182
+3%
166
-9%
178
+7%
203
+14%
224
+11%
254
+13%
275
+8%
278
+1%
368
+33%
411
+12%
415
+1%
414
0%
318
-23%
304
-4%
309
+1%
269
-13%
291
+8%
213
-27%
167
-21%
171
+2%
41
-76%
34
-15%
20
-43%
52
+168%
144
+175%
217
+51%
246
+13%
291
+18%
372
+28%
388
+4%
Operating Income
Operating Expenses
(33)
(48)
(48)
(49)
(43)
(45)
(63)
(60)
(67)
(80)
(60)
(52)
(49)
(32)
(34)
(112)
(111)
(126)
(123)
(147)
(144)
(228)
(232)
(138)
(139)
(33)
(30)
(36)
(34)
(37)
(39)
(38)
(29)
(62)
(55)
(53)
(61)
(54)
(54)
(57)
(59)
Selling, General & Administrative
(45)
(49)
(50)
(52)
(48)
(50)
(45)
(37)
(37)
(31)
(32)
(34)
(37)
(35)
(36)
(38)
(36)
(37)
(37)
(38)
(36)
(38)
(38)
(38)
(38)
(34)
(35)
(38)
(38)
(39)
(41)
(42)
(37)
(34)
(32)
(33)
(37)
(44)
(45)
(47)
(53)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
0
0
0
0
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
Purchased Fuel Power Gas
(5)
(4)
(3)
(3)
(3)
(4)
(5)
(4)
(6)
(5)
(4)
(4)
(3)
(4)
(4)
(5)
(6)
(5)
(6)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Other Operating Expenses
19
7
7
9
11
11
(11)
(16)
(20)
(40)
(18)
(9)
(5)
12
11
(65)
(65)
(79)
(76)
(99)
(98)
(181)
(186)
(94)
(96)
4
9
6
7
5
6
8
12
7
(18)
(16)
(19)
(5)
(4)
(6)
(3)
Operating Income
200
N/A
176
-12%
177
+1%
184
+4%
176
-5%
176
+0%
144
-19%
133
-7%
120
-10%
101
-16%
117
+16%
130
+11%
117
-10%
146
+25%
169
+16%
112
-33%
142
+27%
149
+5%
155
+4%
222
+43%
267
+21%
187
-30%
181
-3%
180
-1%
165
-9%
275
+67%
239
-13%
255
+7%
179
-30%
130
-28%
132
+1%
3
-98%
5
+86%
(42)
N/A
(2)
+94%
91
N/A
156
+72%
192
+23%
237
+24%
315
+33%
328
+4%
Pre-Tax Income
Interest Income Expense
(71)
(51)
(49)
(50)
(55)
(42)
14
21
29
32
(18)
(15)
(11)
(5)
(1)
3
3
(2)
(2)
(8)
(22)
(28)
(55)
(60)
(56)
(60)
(82)
(86)
(75)
(67)
(36)
(30)
(48)
(68)
(76)
(106)
(109)
(103)
(116)
(50)
(51)
Non-Reccuring Items
1
1
0
0
0
0
200
201
205
205
6
6
3
3
3
3
3
3
3
3
3
2
4
4
4
(12)
(10)
(10)
(9)
(2)
(6)
(6)
(10)
(411)
(419)
(424)
(420)
(588)
(584)
(578)
(578)
Gain/Loss on Disposition of Assets
(3)
(2)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
126
N/A
122
-3%
125
+3%
133
+6%
120
-10%
134
+12%
358
+167%
355
-1%
354
0%
338
-4%
105
-69%
121
+16%
108
-11%
143
+32%
170
+19%
118
-31%
148
+26%
150
+1%
156
+4%
217
+39%
248
+14%
161
-35%
130
-19%
125
-4%
113
-9%
204
+80%
147
-28%
160
+9%
95
-41%
61
-36%
90
+47%
(34)
N/A
(53)
-57%
(521)
-881%
(498)
+5%
(440)
+12%
(373)
+15%
(499)
-34%
(463)
+7%
(313)
+32%
(301)
+4%
Net Income
Tax Provision
(29)
(27)
(28)
(37)
(37)
(34)
(74)
(68)
(68)
(79)
(37)
(41)
(37)
(34)
(42)
(26)
(35)
(38)
(40)
(58)
(66)
(43)
(31)
(26)
(21)
(40)
(27)
(32)
(16)
(13)
(21)
11
4
133
125
118
112
88
78
26
22
Income from Continuing Operations
97
95
98
95
83
101
284
287
286
259
68
80
71
109
129
92
113
111
115
159
182
119
99
98
92
164
120
127
79
47
69
(23)
(49)
(389)
(373)
(322)
(261)
(411)
(385)
(287)
(280)
Income to Minority Interest
(5)
(6)
(6)
(6)
(7)
(6)
(5)
(4)
(4)
(4)
(5)
(8)
(8)
(8)
(8)
(7)
(9)
(9)
(9)
(11)
(9)
(8)
(5)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
92
N/A
89
-4%
91
+3%
89
-2%
76
-15%
94
+24%
279
+196%
283
+1%
282
0%
255
-10%
63
-75%
72
+16%
64
-12%
101
+59%
120
+19%
85
-29%
104
+23%
103
-1%
106
+4%
148
+39%
173
+17%
111
-36%
94
-16%
96
+3%
91
-6%
164
+80%
120
-26%
127
+6%
79
-38%
47
-40%
69
+45%
(23)
N/A
(49)
-115%
(389)
-686%
(373)
+4%
(322)
+14%
(261)
+19%
(411)
-57%
(385)
+6%
(287)
+25%
(280)
+3%
EPS (Diluted)
0.09
N/A
0.08
-11%
0.09
+13%
0.09
N/A
0.08
-11%
0.09
+13%
0.27
+200%
0.27
N/A
0.27
N/A
0.24
-11%
0.06
-75%
0.07
+17%
0.06
-14%
0.1
+67%
0.12
+20%
0.09
-25%
0.11
+22%
0.1
-9%
0.11
+10%
0.15
+36%
0.16
+7%
0.11
-31%
0.09
-18%
0.09
N/A
0.09
N/A
0.16
+78%
0.11
-31%
0.12
+9%
0.07
-42%
0.04
-43%
0.07
+75%
-0.02
N/A
-0.05
-150%
-0.37
-640%
-0.35
+5%
-0.31
+11%
-0.25
+19%
-0.39
-56%
-0.37
+5%
-0.27
+27%
-0.27
N/A

See Also

Summary
ECL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ECL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ECL stock valuation using valuation multiples.
Wall Street Estimates
ECL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ECL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.