C

Colbun SA
SGO:COLBUN

Watchlist Manager
Colbun SA
SGO:COLBUN
Watchlist
Price: 122.01 CLP -0.81% Market Closed
Market Cap: 2.1T CLP
Have any thoughts about
Colbun SA?
Write Note

Income Statement

Earnings Waterfall
Colbun SA

Revenue
1.6B USD
Cost of Revenue
-900.8m USD
Gross Profit
699.9m USD
Operating Expenses
-338.8m USD
Operating Income
361.1m USD
Other Expenses
-107.7m USD
Net Income
253.4m USD

Income Statement
Colbun SA

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 522
N/A
1 503
-1%
1 406
-6%
1 357
-4%
1 343
-1%
1 314
-2%
1 359
+3%
1 371
+1%
1 368
0%
1 436
+5%
1 456
+1%
1 479
+2%
1 529
+3%
1 548
+1%
1 573
+2%
1 580
+0%
1 565
-1%
1 529
-2%
1 506
-2%
1 496
-1%
1 488
0%
1 487
0%
1 447
-3%
1 383
-4%
1 365
-1%
1 349
-1%
1 342
-1%
1 387
+3%
1 401
+1%
1 440
+3%
1 521
+6%
1 663
+9%
1 794
+8%
1 974
+10%
2 112
+7%
2 144
+2%
2 149
+0%
2 004
-7%
1 831
-9%
1 711
-7%
1 601
-6%
Gross Profit
Cost of Revenue
(1 016)
(943)
(874)
(828)
(750)
(702)
(664)
(656)
(709)
(792)
(830)
(849)
(848)
(832)
(849)
(861)
(863)
(811)
(792)
(763)
(737)
(766)
(715)
(671)
(656)
(641)
(661)
(706)
(815)
(862)
(935)
(1 072)
(1 068)
(1 153)
(1 241)
(1 287)
(1 270)
(1 222)
(1 094)
(957)
(901)
Gross Profit
507
N/A
559
+10%
533
-5%
528
-1%
593
+12%
612
+3%
695
+14%
715
+3%
659
-8%
644
-2%
626
-3%
630
+1%
680
+8%
716
+5%
724
+1%
720
-1%
702
-2%
718
+2%
714
-1%
733
+3%
752
+3%
721
-4%
732
+2%
712
-3%
709
0%
708
0%
680
-4%
681
+0%
586
-14%
578
-1%
586
+1%
591
+1%
725
+23%
821
+13%
870
+6%
857
-2%
879
+3%
782
-11%
737
-6%
754
+2%
700
-7%
Operating Income
Operating Expenses
(203)
(195)
(216)
(218)
(212)
(214)
(235)
(240)
(263)
(279)
(291)
(266)
(271)
(323)
(322)
(348)
(348)
(312)
(311)
(314)
(319)
(369)
(396)
(391)
(366)
(479)
(474)
(488)
311
(372)
351
359
(468)
(328)
(329)
(219)
(192)
(318)
(204)
(310)
(339)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(10)
(11)
(12)
(12)
(11)
(10)
(10)
(11)
(11)
(14)
(14)
(14)
(15)
(13)
(12)
(12)
(12)
(13)
(15)
(17)
(17)
(14)
(16)
(15)
(8)
(9)
(7)
(2)
(7)
Depreciation & Amortization
(177)
(182)
(188)
(190)
(193)
(195)
(203)
(210)
(218)
(228)
(232)
(237)
(240)
(223)
(223)
(221)
(221)
(237)
(238)
(246)
(250)
(251)
(251)
(246)
(244)
(247)
(241)
(233)
(229)
(213)
(211)
(214)
(209)
(220)
(217)
(212)
(208)
(206)
(206)
(208)
(212)
Other Operating Expenses
(25)
(12)
(28)
(28)
(19)
(19)
(32)
(30)
(45)
(51)
(57)
(23)
(22)
(89)
(88)
(115)
(117)
(65)
(62)
(58)
(58)
(105)
(131)
(131)
(107)
(219)
(220)
(243)
553
(146)
576
590
(243)
(94)
(96)
8
23
(103)
9
(100)
(120)
Operating Income
304
N/A
364
+20%
317
-13%
310
-2%
381
+23%
397
+4%
460
+16%
475
+3%
396
-17%
364
-8%
335
-8%
364
+9%
409
+12%
393
-4%
402
+2%
372
-8%
354
-5%
406
+15%
403
-1%
418
+4%
433
+4%
352
-19%
336
-4%
321
-4%
342
+7%
229
-33%
207
-10%
193
-7%
897
+365%
206
-77%
937
+355%
950
+1%
257
-73%
493
+92%
542
+10%
638
+18%
687
+8%
463
-33%
533
+15%
443
-17%
361
-19%
Pre-Tax Income
Interest Income Expense
(62)
(185)
(189)
(191)
(196)
(83)
(83)
(81)
(69)
(68)
(67)
(63)
(60)
(55)
(50)
(55)
(55)
(57)
(55)
(50)
(59)
(58)
(67)
(62)
(54)
(53)
(55)
(60)
(71)
(77)
(70)
(81)
(73)
(48)
(37)
(16)
(1)
(4)
0
7
15
Non-Reccuring Items
(6)
(12)
(5)
(5)
(5)
(6)
0
(9)
(10)
(7)
0
(8)
(8)
(7)
(7)
(4)
(4)
(12)
(12)
(16)
(17)
(14)
(14)
(12)
(33)
(33)
(32)
(32)
(9)
708
(5)
(5)
(7)
(17)
(17)
(18)
(22)
102
(14)
(16)
(10)
Total Other Income
(1)
2
0
(2)
(3)
(8)
(9)
(16)
(18)
(17)
(15)
(9)
(7)
(8)
(9)
(9)
(10)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
Pre-Tax Income
235
N/A
170
-28%
124
-27%
112
-9%
177
+57%
300
+70%
368
+23%
369
+0%
300
-19%
272
-9%
252
-7%
283
+12%
335
+18%
323
-4%
336
+4%
303
-10%
285
-6%
329
+16%
327
0%
343
+5%
348
+1%
270
-22%
246
-9%
238
-3%
245
+3%
132
-46%
108
-18%
90
-17%
805
+795%
825
+2%
849
+3%
852
+0%
166
-81%
416
+151%
476
+14%
592
+24%
651
+10%
549
-16%
506
-8%
422
-17%
353
-16%
Net Income
Tax Provision
(87)
(90)
(89)
(99)
(106)
(100)
(99)
(98)
(76)
(67)
(63)
(67)
(77)
(34)
(44)
(45)
(42)
(98)
(95)
(94)
(98)
(68)
(70)
(74)
(73)
(43)
(100)
(99)
(276)
(285)
(212)
(210)
(44)
(106)
(129)
(152)
(167)
(145)
(135)
(121)
(94)
Income from Continuing Operations
148
80
35
14
71
200
269
271
223
205
189
216
258
289
292
259
243
230
232
249
250
202
176
164
172
89
8
(9)
530
540
637
642
122
310
347
440
484
404
371
301
259
Income to Minority Interest
0
0
0
0
0
3
(0)
(0)
1
(3)
(3)
(14)
(15)
(18)
(13)
(1)
3
10
7
5
7
1
6
11
9
73
73
70
71
5
(5)
(7)
(10)
(14)
(10)
(9)
(15)
(10)
(6)
(9)
(6)
Net Income (Common)
148
N/A
80
-46%
35
-56%
14
-61%
71
+426%
204
+187%
269
+32%
270
+1%
224
-17%
201
-10%
186
-8%
202
+8%
243
+20%
271
+12%
279
+3%
258
-7%
245
-5%
240
-2%
240
0%
254
+6%
257
+1%
203
-21%
182
-10%
175
-4%
181
+3%
163
-10%
80
-51%
61
-24%
601
+881%
545
-9%
632
+16%
636
+1%
112
-82%
296
+164%
336
+14%
431
+28%
468
+9%
393
-16%
364
-7%
292
-20%
253
-13%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.01
-75%
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%

See Also

Discover More