Watchlist Manager

Watchlist

Price: 112 CLP -0.88%

Market Cap: 11.3T CLP

Have any thoughts about
Banco de Chile?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: CLP

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		1 207 505	1 203 200	1 245 058	1 207 308	1 215 448	1 248 751	1 219 133	1 256 581	1 237 661	1 227 839	1 221 369	1 223 738	1 242 118	1 216 675	1 229 438	1 242 415	1 249 947	1 299 316	1 319 911	1 304 364	1 339 481	1 343 562	1 369 375	1 418 102	1 376 170	1 328 020	1 313 012	1 297 892	1 313 391	1 394 792	1 568 545	1 727 337	2 020 704	2 233 540	2 235 546	2 196 225	2 031 276	1 855 170	1 890 660	1 966 946	2 053 673
Interest Income		2 054 216	1 984 866	2 033 846	1 892 098	1 864 924	1 949 574	1 899 302	2 003 413	1 993 779	1 949 179	1 911 628	1 898 666	1 950 866	1 867 056	1 881 443	1 894 554	1 839 598	1 954 064	1 999 551	1 960 327	2 065 403	2 066 761	2 111 645	2 235 265	2 075 013	1 925 861	1 873 019	1 806 226	1 854 012	2 032 836	2 382 993	2 731 248	3 481 016	4 171 519	4 436 298	4 601 125	4 413 234	4 035 633	4 014 533	3 969 429	3 903 882
Interest Expense		846 711	781 666	788 788	684 790	649 476	700 823	680 169	746 832	756 118	721 340	690 259	674 928	708 748	650 381	652 005	652 139	589 651	654 748	679 640	655 963	725 922	723 199	742 270	817 163	698 843	597 841	560 007	508 334	540 621	638 044	814 448	1 003 911	1 460 312	1 937 979	2 200 752	2 404 900	2 381 958	2 180 463	2 123 873	2 002 483	1 850 209
Non Interest Income		571 577	626 022	555 722	647 115	698 868	753 078	738 459	762 917	894 363	999 724	734 154	1 019 433	889 575	746 272	756 148	900 747	935 105	915 459	831 384	908 255	904 055	943 464	872 382	1 028 685	1 267 450	1 290 808	858 488	1 187 810	966 736	1 115 073	1 023 522	1 422 502	1 698 991	1 627 379	1 129 105	1 774 688	1 594 487	1 659 193	1 276 844	1 465 751	1 501 219
Revenue		1 779 082 N/A	1 829 222 +3%	1 800 780 -2%	1 854 423 +3%	1 914 316 +3%	2 001 829 +5%	1 957 592 -2%	2 019 498 +3%	2 132 024 +6%	2 227 563 +4%	1 955 523 -12%	2 243 171 +15%	2 131 693 -5%	1 962 947 -8%	1 985 586 +1%	2 143 162 +8%	2 185 052 +2%	2 214 775 +1%	2 151 295 -3%	2 212 619 +3%	2 243 536 +1%	2 287 026 +2%	2 241 757 -2%	2 446 787 +9%	2 643 620 +8%	2 618 828 -1%	2 171 500 -17%	2 485 702 +14%	2 280 127 -8%	2 509 865 +10%	2 592 067 +3%	3 149 839 +22%	3 719 695 +18%	3 860 919 +4%	3 364 651 -13%	3 970 913 +18%	3 625 763 -9%	3 514 363 -3%	3 167 504 -10%	3 432 697 +8%	3 554 892 +4%
Pre-Tax Income
Loan Loss Provision		(286 559)	(278 158)	(283 993)	(273 071)	(260 095)	(302 682)	(303 062)	(302 460)	(336 012)	(296 465)	(309 735)	(308 020)	(277 194)	(262 944)	(234 982)	(242 812)	(234 519)	(279 376)	(281 410)	(299 621)	(313 770)	(307 160)	(347 274)	(383 678)	(455 127)	(451 278)	(434 980)	(363 487)	(300 883)	(308 950)	(373 260)	(348 607)	(329 817)	(295 197)	(262 440)	(338 855)	(351 812)	(353 161)	(360 749)	(360 565)	(381 877)
Non Interest Expense		(838 105)	(895 221)	(866 179)	(964 850)	(1 020 636)	(1 080 897)	(1 033 803)	(1 081 452)	(1 169 738)	(1 279 625)	(1 004 499)	(1 278 039)	(1 185 368)	(1 039 904)	(1 059 557)	(1 206 821)	(1 252 345)	(1 234 746)	(1 118 481)	(1 196 752)	(1 166 861)	(1 184 752)	(1 131 791)	(1 267 008)	(1 491 165)	(1 544 141)	(1 147 449)	(1 499 052)	(1 295 910)	(1 403 699)	(1 247 334)	(1 681 612)	(1 968 404)	(1 963 809)	(1 417 019)	(1 964 689)	(1 695 315)	(1 644 260)	(1 289 233)	(1 504 827)	(1 618 548)
Pre-Tax Income		654 418 N/A	655 843 +0%	650 608 -1%	616 502 -5%	633 585 +3%	618 250 -2%	620 727 +0%	635 586 +2%	626 274 -1%	651 473 +4%	641 289 -2%	657 112 +2%	669 131 +2%	660 099 -1%	691 047 +5%	693 529 +0%	698 188 +1%	700 653 +0%	751 404 +7%	716 246 -5%	762 905 +7%	795 114 +4%	762 692 -4%	796 101 +4%	697 328 -12%	623 409 -11%	589 071 -6%	623 163 +6%	683 334 +10%	797 216 +17%	971 473 +22%	1 119 620 +15%	1 421 474 +27%	1 601 913 +13%	1 685 192 +5%	1 667 369 -1%	1 578 636 -5%	1 516 942 -4%	1 517 522 +0%	1 567 305 +3%	1 554 467 -1%
Net Income
Tax Provision		(79 919)	(60 012)	(59 527)	(59 457)	(61 636)	(71 219)	(61 730)	(60 777)	(68 863)	(83 159)	(89 040)	(97 397)	(100 583)	(102 404)	(115 034)	(114 858)	(116 772)	(124 950)	(156 531)	(162 487)	(179 583)	(187 729)	(169 683)	(167 747)	(149 397)	(139 439)	(125 962)	(134 444)	(143 941)	(161 826)	(178 550)	(197 462)	(230 171)	(255 270)	(275 757)	(283 710)	(294 352)	(312 241)	(273 887)	(291 966)	(287 675)
Income from Continuing Operations		574 499	595 831	591 081	557 045	571 949	547 031	558 997	574 809	557 411	568 314	552 249	559 715	568 548	557 695	576 013	578 671	581 416	575 703	594 873	553 759	583 322	607 385	593 009	628 354	547 931	483 970	463 109	488 719	539 393	635 390	792 923	922 158	1 191 303	1 346 643	1 409 435	1 383 659	1 284 284	1 204 701	1 243 635	1 275 339	1 266 792
Income to Minority Interest		(2)	(2)	(1)	0	(1)	(1)	(2)	(2)	(1)	(1)	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	0	(1)	(1)	(1)
Net Income (Common)		574 497 N/A	595 829 +4%	591 080 -1%	557 045 -6%	571 948 +3%	547 030 -4%	558 995 +2%	574 807 +3%	557 410 -3%	568 313 +2%	552 249 -3%	559 715 +1%	568 548 +2%	557 694 -2%	576 012 +3%	578 670 +0%	581 415 +0%	575 702 -1%	594 872 +3%	553 758 -7%	583 321 +5%	607 385 +4%	593 008 -2%	628 353 +6%	547 930 -13%	483 968 -12%	463 108 -4%	488 718 +6%	539 392 +10%	635 389 +18%	792 922 +25%	922 157 +16%	1 191 302 +29%	1 346 641 +13%	1 409 433 +5%	1 383 657 -2%	1 284 282 -7%	1 204 701 -6%	1 243 634 +3%	1 275 338 +3%	1 266 791 -1%
EPS (Diluted)		5.53 N/A	5.85 +6%	5.69 -3%	5.36 -6%	5.5 +3%	5.37 -2%	5.42 +1%	5.58 +3%	5.42 -3%	5.62 +4%	5.39 -4%	5.47 +1%	5.54 +1%	5.57 +1%	5.67 +2%	5.7 +1%	5.71 +0%	5.77 +1%	5.89 +2%	5.5 -7%	5.77 +5%	6.02 +4%	5.87 -2%	6.23 +6%	5.44 -13%	4.8 -12%	4.58 -5%	4.84 +6%	5.34 +10%	6.29 +18%	7.85 +25%	9.13 +16%	11.79 +29%	13.33 +13%	13.95 +5%	13.7 -2%	12.71 -7%	11.93 -6%	12.31 +3%	12.62 +3%	12.54 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.