Banco de Chile
SGO:CHILE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
98.6
117.47
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Banco de Chile
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
595 831
|
591 081
|
557 045
|
571 949
|
547 031
|
558 997
|
574 809
|
557 411
|
568 314
|
552 249
|
559 715
|
568 548
|
557 695
|
576 013
|
578 671
|
581 416
|
575 703
|
594 873
|
553 759
|
583 322
|
607 385
|
593 009
|
628 354
|
547 931
|
483 970
|
463 109
|
488 719
|
539 393
|
635 390
|
792 923
|
981 805
|
1 324 201
|
1 553 329
|
1 685 192
|
1 667 369
|
1 578 636
|
1 516 942
|
1 517 522
|
1 567 305
|
1 554 467
|
1 570 348
|
|
Depreciation & Amortization |
28 474
|
30 501
|
31 382
|
32 231
|
33 787
|
29 537
|
32 311
|
31 411
|
32 453
|
33 289
|
33 872
|
33 930
|
34 554
|
35 251
|
35 863
|
36 515
|
36 974
|
37 681
|
45 713
|
53 875
|
61 662
|
70 541
|
71 807
|
71 988
|
70 080
|
73 357
|
81 292
|
82 798
|
75 492
|
76 798
|
78 104
|
80 043
|
82 614
|
84 205
|
87 039
|
89 494
|
90 174
|
91 951
|
92 505
|
92 259
|
93 846
|
|
Change in Deffered Taxes |
(48 995)
|
(60 919)
|
(54 289)
|
(56 031)
|
(62 693)
|
(57 790)
|
(62 053)
|
(70 298)
|
(44 229)
|
(46 374)
|
(34 285)
|
(14 797)
|
(9 711)
|
13 987
|
4 469
|
10 384
|
2 753
|
(7 819)
|
(11 383)
|
(63 258)
|
(52 492)
|
(46 694)
|
(38 478)
|
(4 771)
|
(15 008)
|
(36 156)
|
(39 274)
|
(42 277)
|
(49 296)
|
(77 256)
|
(92 591)
|
(116 244)
|
(136 450)
|
(104 453)
|
(87 648)
|
(52 141)
|
(3 854)
|
(3 682)
|
11 794
|
3 736
|
(7 393)
|
|
Other Non-Cash Items |
(291 765)
|
(344 702)
|
(105 068)
|
(357 009)
|
(443 410)
|
(377 437)
|
(470 737)
|
(203 378)
|
(123 525)
|
(83 541)
|
(62 486)
|
(2 185)
|
(2 680)
|
(8 847)
|
(13 443)
|
(23 339)
|
(37 555)
|
34 512
|
27 875
|
22 838
|
120 902
|
162 666
|
293 762
|
299 517
|
228 893
|
157 436
|
3 257
|
15 206
|
(11 454)
|
(266 559)
|
349 624
|
(425 214)
|
(714 994)
|
(887 834)
|
(1 633 220)
|
(940 820)
|
(505 351)
|
(86 850)
|
34 910
|
225 448
|
203 573
|
|
Cash Interest Paid |
410 866
|
588 572
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(1 021 438)
|
(434 478)
|
(335 511)
|
(806 323)
|
(1 588 403)
|
(1 577 043)
|
(1 203 702)
|
(837 001)
|
(323 086)
|
(115 242)
|
(274 489)
|
(31 716)
|
272 815
|
451 076
|
446 395
|
(57 288)
|
(551 531)
|
(1 659 807)
|
(696 349)
|
(1 172 536)
|
(913 858)
|
456 318
|
(501 426)
|
(437 389)
|
(79 095)
|
(138 097)
|
(2 673 350)
|
(310 966)
|
1 768 018
|
1 903 584
|
2 176 786
|
774 911
|
(1 512 764)
|
(1 110 691)
|
520 789
|
(15 081)
|
1 652 086
|
(477 524)
|
(281 648)
|
(856 944)
|
(3 352 845)
|
|
Cash from Operating Activities |
(737 893)
N/A
|
(218 517)
+70%
|
93 559
N/A
|
(615 183)
N/A
|
(1 515 872)
-146%
|
(1 423 736)
+6%
|
(1 131 556)
+21%
|
(521 855)
+54%
|
109 927
N/A
|
340 381
+210%
|
222 327
-35%
|
553 780
+149%
|
852 673
+54%
|
1 067 480
+25%
|
1 051 955
-1%
|
547 688
-48%
|
26 344
-95%
|
(1 000 560)
N/A
|
(80 385)
+92%
|
(575 759)
-616%
|
(176 401)
+69%
|
1 235 840
N/A
|
454 019
-63%
|
477 276
+5%
|
692 285
+45%
|
519 649
-25%
|
(2 147 141)
N/A
|
276 369
N/A
|
2 418 150
+775%
|
2 429 490
+0%
|
3 493 728
+44%
|
1 637 697
-53%
|
(728 265)
N/A
|
(333 581)
+54%
|
554 329
N/A
|
660 088
+19%
|
2 749 997
+317%
|
1 041 417
-62%
|
1 424 866
+37%
|
1 018 966
-28%
|
(1 492 471)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(30 522)
|
(36 895)
|
(38 550)
|
(36 774)
|
(40 674)
|
(39 995)
|
(39 544)
|
(41 624)
|
(38 805)
|
(39 067)
|
(39 837)
|
(36 356)
|
(38 948)
|
(42 003)
|
(42 330)
|
(49 737)
|
(52 796)
|
(51 577)
|
(61 969)
|
(56 190)
|
(55 803)
|
(64 440)
|
(62 995)
|
(63 394)
|
(56 392)
|
(47 949)
|
(49 571)
|
(55 196)
|
(63 153)
|
(65 801)
|
(57 081)
|
(59 129)
|
(61 007)
|
(78 140)
|
(85 352)
|
(91 925)
|
(97 056)
|
(86 699)
|
(90 129)
|
(85 072)
|
(78 592)
|
|
Other Items |
480 578
|
118 619
|
(99 113)
|
128 523
|
(98 147)
|
440 092
|
335 548
|
421 242
|
766 774
|
442 245
|
243 186
|
(363 276)
|
(917 740)
|
(1 137 347)
|
(937 591)
|
(494 437)
|
(35 552)
|
468 023
|
102 736
|
186 805
|
9 754
|
(333 142)
|
(352 778)
|
(383 295)
|
42 267
|
257 826
|
534 607
|
(973 691)
|
(2 614 283)
|
(2 834 522)
|
(2 820 597)
|
(1 350 406)
|
(44 551)
|
5 503
|
5 510
|
10 648
|
10 904
|
9 324
|
9 605
|
7 509
|
7 395
|
|
Cash from Investing Activities |
450 056
N/A
|
81 724
-82%
|
(137 663)
N/A
|
91 749
N/A
|
(138 821)
N/A
|
400 097
N/A
|
296 004
-26%
|
379 618
+28%
|
727 969
+92%
|
403 178
-45%
|
203 349
-50%
|
(399 632)
N/A
|
(956 688)
-139%
|
(1 179 350)
-23%
|
(979 921)
+17%
|
(544 174)
+44%
|
(88 348)
+84%
|
416 446
N/A
|
40 767
-90%
|
130 615
+220%
|
(46 049)
N/A
|
(397 582)
-763%
|
(415 773)
-5%
|
(446 689)
-7%
|
(14 125)
+97%
|
209 877
N/A
|
485 036
+131%
|
(1 028 887)
N/A
|
(2 677 436)
-160%
|
(2 900 323)
-8%
|
(2 877 678)
+1%
|
(1 409 535)
+51%
|
(105 558)
+93%
|
(72 637)
+31%
|
(79 842)
-10%
|
(81 277)
-2%
|
(86 152)
-6%
|
(77 375)
+10%
|
(80 524)
-4%
|
(77 563)
+4%
|
(71 197)
+8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
968 084
|
745 651
|
980 690
|
1 429 196
|
1 708 794
|
1 581 261
|
885 079
|
130 087
|
(204 856)
|
(344 941)
|
503 922
|
598 601
|
276 631
|
474 696
|
288 353
|
395 321
|
727 456
|
1 019 049
|
617 047
|
1 164 058
|
1 794 335
|
1 158 750
|
1 574 781
|
3 470 105
|
1 777 993
|
1 812 122
|
1 965 618
|
380 701
|
867 450
|
1 566 100
|
1 050 924
|
(241 971)
|
(255 464)
|
(275 402)
|
(100 110)
|
198 886
|
246 032
|
(673 991)
|
(680 444)
|
(780 115)
|
(485 150)
|
|
Cash Paid for Dividends |
(368 120)
|
(368 120)
|
(367 444)
|
(367 444)
|
(367 444)
|
(367 444)
|
(366 654)
|
(366 654)
|
(366 654)
|
(366 654)
|
(342 034)
|
(342 034)
|
(342 034)
|
(342 034)
|
(374 079)
|
(374 079)
|
(374 079)
|
(374 079)
|
(356 311)
|
(356 311)
|
(356 311)
|
(356 311)
|
(350 538)
|
(350 538)
|
(350 538)
|
(350 538)
|
(220 271)
|
(220 271)
|
(220 271)
|
(220 271)
|
(539 828)
|
(539 828)
|
(539 827)
|
(539 827)
|
(866 928)
|
(866 928)
|
(866 929)
|
(866 929)
|
(815 932)
|
(815 932)
|
(815 932)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
Cash from Financing Activities |
599 964
N/A
|
377 531
-37%
|
613 246
+62%
|
1 061 752
+73%
|
1 341 350
+26%
|
1 213 817
-10%
|
518 425
-57%
|
(236 567)
N/A
|
(571 510)
-142%
|
(711 595)
-25%
|
161 888
N/A
|
256 567
+58%
|
(65 403)
N/A
|
132 662
N/A
|
(85 726)
N/A
|
21 242
N/A
|
353 377
+1 564%
|
644 970
+83%
|
260 736
-60%
|
807 747
+210%
|
1 438 024
+78%
|
802 439
-44%
|
1 224 243
+53%
|
3 119 567
+155%
|
1 427 455
-54%
|
1 461 584
+2%
|
1 745 347
+19%
|
160 430
-91%
|
647 179
+303%
|
1 345 829
+108%
|
511 096
-62%
|
(781 800)
N/A
|
(795 292)
-2%
|
(815 230)
-3%
|
(967 039)
-19%
|
(668 043)
+31%
|
(620 898)
+7%
|
(1 540 921)
-148%
|
(1 496 377)
+3%
|
(1 596 047)
-7%
|
(1 301 082)
+18%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
60 127
|
46 222
|
42 663
|
65 587
|
80 223
|
78 152
|
44 009
|
24 556
|
(27 749)
|
(28 892)
|
(19 636)
|
(4 963)
|
(5 396)
|
(38 374)
|
(33 368)
|
27 124
|
65 225
|
116 121
|
132 859
|
60 529
|
72 913
|
34 299
|
59 925
|
144 945
|
43 114
|
(34 366)
|
(54 328)
|
(78 492)
|
137 976
|
324 965
|
94 677
|
377 874
|
343 245
|
38 010
|
133 808
|
(187 285)
|
(167 297)
|
15 637
|
321 600
|
230 368
|
15 838
|
|
Net Change in Cash |
372 254
N/A
|
286 960
-23%
|
611 805
+113%
|
603 905
-1%
|
(233 120)
N/A
|
268 330
N/A
|
(273 118)
N/A
|
(354 248)
-30%
|
238 637
N/A
|
3 072
-99%
|
567 928
+18 387%
|
405 752
-29%
|
(174 814)
N/A
|
(17 582)
+90%
|
(47 060)
-168%
|
51 880
N/A
|
356 598
+587%
|
176 977
-50%
|
353 977
+100%
|
423 132
+20%
|
1 288 487
+205%
|
1 674 996
+30%
|
1 322 414
-21%
|
3 295 099
+149%
|
2 148 729
-35%
|
2 156 744
+0%
|
28 914
-99%
|
(670 580)
N/A
|
525 869
N/A
|
1 199 961
+128%
|
1 221 823
+2%
|
(175 764)
N/A
|
(1 285 870)
-632%
|
(1 183 438)
+8%
|
(358 744)
+70%
|
(276 517)
+23%
|
1 875 650
N/A
|
(561 242)
N/A
|
169 565
N/A
|
(424 276)
N/A
|
(2 848 912)
-571%
|