Compania General de Electricidad SA
SGO:CGE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
200
480.05
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Compania General de Electricidad SA
Current Assets | 689.5B |
Cash & Short-Term Investments | 81.1B |
Receivables | 602.9B |
Other Current Assets | 5.6B |
Non-Current Assets | 3.1T |
Long-Term Investments | 18.7B |
PP&E | 1.5T |
Intangibles | 782.2B |
Other Non-Current Assets | 778.4B |
Current Liabilities | 937.9B |
Accounts Payable | 354.3B |
Accrued Liabilities | 5.6B |
Other Current Liabilities | 578B |
Non-Current Liabilities | 1.4T |
Long-Term Debt | 866.6B |
Other Non-Current Liabilities | 520.5B |
Balance Sheet
Compania General de Electricidad SA
Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
34 524
|
108 950
|
7 218
|
4 808
|
31 469
|
255 381
|
216 033
|
23 821
|
23 421
|
|
Cash |
34 524
|
10 451
|
7 068
|
4 808
|
3 469
|
88 877
|
43 033
|
7 786
|
17 921
|
|
Cash Equivalents |
0
|
98 499
|
150
|
0
|
28 000
|
166 504
|
173 000
|
16 035
|
5 500
|
|
Short-Term Investments |
411
|
0
|
0
|
0
|
24 729
|
70 214
|
7 111
|
62 572
|
0
|
|
Total Receivables |
0
|
369 414
|
486 441
|
426 634
|
445 498
|
408 512
|
396 196
|
457 553
|
1 030 532
|
|
Accounts Receivables |
0
|
313 161
|
380 963
|
348 128
|
394 275
|
336 825
|
353 888
|
377 050
|
345 889
|
|
Other Receivables |
0
|
56 253
|
105 478
|
78 506
|
51 223
|
71 687
|
42 308
|
80 503
|
684 643
|
|
Inventory |
0
|
19 467
|
9 899
|
8 718
|
7 598
|
5 643
|
2 599
|
3 358
|
3 686
|
|
Other Current Assets |
3 023
|
2 041
|
2 776
|
7 521
|
8 183
|
13 210
|
8 935
|
3 024
|
1 669
|
|
Total Current Assets |
3 023
|
499 872
|
506 334
|
447 681
|
517 477
|
752 961
|
630 873
|
550 328
|
1 059 308
|
|
PP&E Net |
0
|
1 693 149
|
1 792 791
|
1 973 452
|
1 934 697
|
1 808 218
|
1 166 922
|
1 306 431
|
1 470 625
|
|
PP&E Gross |
0
|
1 693 149
|
1 792 791
|
1 973 452
|
1 934 697
|
1 808 218
|
1 166 922
|
1 306 431
|
1 470 625
|
|
Accumulated Depreciation |
1 071 071
|
603 265
|
655 784
|
638 695
|
695 838
|
806 448
|
569 502
|
607 152
|
631 459
|
|
Intangible Assets |
0
|
879 992
|
881 259
|
895 217
|
870 587
|
861 353
|
626 167
|
624 457
|
622 287
|
|
Goodwill |
0
|
218 067
|
218 067
|
224 571
|
221 288
|
222 834
|
161 446
|
161 446
|
161 446
|
|
Note Receivable |
0
|
17 583
|
17 735
|
19 010
|
140 807
|
326 257
|
437 987
|
1 056 801
|
586 642
|
|
Long-Term Investments |
0
|
25 147
|
25 771
|
19 789
|
37 894
|
8 219
|
8 330
|
7 850
|
8 342
|
|
Other Long-Term Assets |
0
|
11 437
|
9 806
|
7 214
|
20 160
|
30 559
|
62 854
|
60 007
|
62 490
|
|
Other Assets |
0
|
218 067
|
218 067
|
224 571
|
221 288
|
222 834
|
161 446
|
161 446
|
161 446
|
|
Total Assets |
0
N/A
|
3 345 248
N/A
|
3 451 763
+3%
|
3 586 934
+4%
|
3 742 911
+4%
|
4 010 401
+7%
|
3 094 580
-23%
|
3 767 321
+22%
|
3 971 139
+5%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
244 079
|
255 330
|
191 724
|
188 344
|
179 371
|
270 351
|
250 259
|
666 504
|
|
Accrued Liabilities |
0
|
10 677
|
11 508
|
11 667
|
9 554
|
7 180
|
4 945
|
5 490
|
5 428
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
207 818
|
77 209
|
310 704
|
183 101
|
128 841
|
198 254
|
24 935
|
53 230
|
175 852
|
|
Other Current Liabilities |
0
|
133 336
|
101 997
|
73 663
|
115 167
|
98 069
|
157 883
|
140 112
|
288 508
|
|
Total Current Liabilities |
207 818
|
465 301
|
679 540
|
460 155
|
441 906
|
482 873
|
458 114
|
449 090
|
1 136 292
|
|
Long-Term Debt |
0
|
981 375
|
825 621
|
1 094 285
|
1 116 154
|
1 321 409
|
736 106
|
834 868
|
830 801
|
|
Deferred Income Tax |
0
|
247 058
|
144 514
|
155 640
|
186 364
|
112 592
|
22 486
|
20 565
|
22 821
|
|
Minority Interest |
0
|
71 856
|
60 001
|
41 828
|
42 480
|
34 936
|
35 736
|
35 608
|
36 260
|
|
Other Liabilities |
0
|
43 848
|
82 765
|
32 790
|
177 964
|
365 483
|
468 427
|
1 035 294
|
547 226
|
|
Total Liabilities |
0
N/A
|
1 809 438
N/A
|
1 792 441
-1%
|
1 784 698
0%
|
1 964 868
+10%
|
2 317 292
+18%
|
1 720 869
-26%
|
2 375 424
+38%
|
2 573 400
+8%
|
|
Equity | ||||||||||
Common Stock |
0
|
1 519 240
|
1 525 052
|
1 541 487
|
1 538 605
|
1 538 605
|
1 232 423
|
1 232 423
|
1 232 423
|
|
Retained Earnings |
0
|
42 339
|
169 114
|
175 469
|
117 037
|
156 263
|
134 165
|
161 068
|
169 527
|
|
Unrealized Security Profit/Loss |
554 497
|
0
|
0
|
114 027
|
108 773
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
4 513
|
4 951
|
2 883
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
27 829
|
21 256
|
29 892
|
25 864
|
13 628
|
1 759
|
7 123
|
1 595
|
4 212
|
|
Total Equity |
0
N/A
|
1 535 811
N/A
|
1 659 323
+8%
|
1 802 236
+9%
|
1 778 043
-1%
|
1 693 109
-5%
|
1 373 711
-19%
|
1 391 896
+1%
|
1 397 739
+0%
|
|
Total Liabilities & Equity |
0
N/A
|
3 345 248
N/A
|
3 451 763
+3%
|
3 586 934
+4%
|
3 742 911
+4%
|
4 010 401
+7%
|
3 094 580
-23%
|
3 767 321
+22%
|
3 971 139
+5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
0
|
1 995
|
2 000
|
2 026
|
2 020
|
2 020
|
2 020
|
2 020
|
2 020
|