Compania Cervecerias Unidas SA
SGO:CCU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 849
6 130
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Compania Cervecerias Unidas SA
Revenue
|
2.5T
CLP
|
Cost of Revenue
|
-1.4T
CLP
|
Gross Profit
|
1.1T
CLP
|
Operating Expenses
|
-951.5B
CLP
|
Operating Income
|
193.3B
CLP
|
Other Expenses
|
-84.9B
CLP
|
Net Income
|
108.5B
CLP
|
Income Statement
Compania Cervecerias Unidas SA
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 248 045
N/A
|
1 275 283
+2%
|
1 297 966
+2%
|
1 345 989
+4%
|
1 393 109
+4%
|
1 442 068
+4%
|
1 498 372
+4%
|
1 529 730
+2%
|
1 526 962
0%
|
1 530 867
+0%
|
1 558 898
+2%
|
1 593 391
+2%
|
1 630 529
+2%
|
1 668 224
+2%
|
1 698 361
+2%
|
1 721 838
+1%
|
1 748 965
+2%
|
1 742 802
0%
|
1 783 282
+2%
|
1 787 978
+0%
|
1 793 170
+0%
|
1 795 070
+0%
|
1 822 541
+2%
|
1 856 916
+2%
|
1 797 930
-3%
|
1 836 036
+2%
|
1 857 594
+1%
|
1 916 000
+3%
|
2 067 619
+8%
|
2 261 993
+9%
|
2 484 712
+10%
|
2 615 538
+5%
|
2 704 046
+3%
|
2 765 422
+2%
|
2 711 435
-2%
|
2 743 001
+1%
|
2 758 740
+1%
|
2 761 311
+0%
|
2 565 556
-7%
|
2 579 549
+1%
|
2 529 949
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(567 194)
|
(586 312)
|
(604 537)
|
(621 074)
|
(636 385)
|
(657 628)
|
(685 075)
|
(702 807)
|
(712 866)
|
(723 462)
|
(741 820)
|
(760 951)
|
(774 231)
|
(787 474)
|
(798 739)
|
(804 156)
|
(821 092)
|
(824 443)
|
(860 011)
|
(883 550)
|
(896 691)
|
(900 484)
|
(908 318)
|
(934 374)
|
(918 576)
|
(956 196)
|
(984 036)
|
(1 006 868)
|
(1 072 626)
|
(1 164 297)
|
(1 291 560)
|
(1 388 029)
|
(1 471 657)
|
(1 533 223)
|
(1 514 925)
|
(1 515 271)
|
(1 506 903)
|
(1 483 550)
|
(1 378 612)
|
(1 395 424)
|
(1 385 125)
|
|
Gross Profit |
680 850
N/A
|
688 971
+1%
|
693 429
+1%
|
724 915
+5%
|
756 725
+4%
|
784 440
+4%
|
813 296
+4%
|
826 923
+2%
|
814 096
-2%
|
807 406
-1%
|
817 078
+1%
|
832 441
+2%
|
856 299
+3%
|
880 750
+3%
|
899 622
+2%
|
917 682
+2%
|
927 873
+1%
|
918 359
-1%
|
923 271
+1%
|
904 428
-2%
|
896 479
-1%
|
894 586
0%
|
914 223
+2%
|
922 542
+1%
|
879 354
-5%
|
879 840
+0%
|
873 558
-1%
|
909 132
+4%
|
994 993
+9%
|
1 097 696
+10%
|
1 193 152
+9%
|
1 227 509
+3%
|
1 232 389
+0%
|
1 232 199
0%
|
1 196 510
-3%
|
1 227 730
+3%
|
1 251 837
+2%
|
1 277 761
+2%
|
1 186 944
-7%
|
1 184 126
0%
|
1 144 824
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(484 628)
|
(500 846)
|
(516 772)
|
(535 172)
|
(572 216)
|
(589 046)
|
(613 332)
|
(621 762)
|
(625 283)
|
(625 534)
|
(616 520)
|
(626 510)
|
(640 892)
|
(652 379)
|
(666 076)
|
(672 043)
|
(674 189)
|
(663 097)
|
(671 493)
|
(668 208)
|
(662 556)
|
(674 684)
|
(690 173)
|
(711 407)
|
(702 373)
|
(701 483)
|
(686 700)
|
(684 698)
|
(730 197)
|
(793 401)
|
(871 965)
|
(900 408)
|
(941 921)
|
(979 889)
|
(966 421)
|
(999 321)
|
(1 008 717)
|
(1 016 975)
|
(938 767)
|
(951 060)
|
(951 485)
|
|
Selling, General & Administrative |
(334 225)
|
(342 948)
|
(350 863)
|
(363 499)
|
(376 370)
|
(390 456)
|
(405 736)
|
(415 844)
|
(420 406)
|
(425 704)
|
(426 158)
|
(429 720)
|
(434 691)
|
(433 702)
|
(432 742)
|
(433 519)
|
(435 280)
|
(434 800)
|
(466 768)
|
(465 923)
|
(469 548)
|
(467 362)
|
(464 519)
|
(482 837)
|
(478 744)
|
(489 157)
|
(475 913)
|
(472 710)
|
(493 041)
|
(536 668)
|
(599 993)
|
(629 984)
|
(663 720)
|
(697 874)
|
(691 606)
|
(704 382)
|
(719 261)
|
(716 754)
|
(667 377)
|
(673 834)
|
(674 174)
|
|
Other Operating Expenses |
(150 404)
|
(157 899)
|
(165 908)
|
(171 672)
|
(195 844)
|
(198 588)
|
(207 596)
|
(205 917)
|
(204 877)
|
(199 830)
|
(190 362)
|
(196 791)
|
(206 201)
|
(218 676)
|
(233 334)
|
(238 524)
|
(238 909)
|
(228 298)
|
(204 726)
|
(202 285)
|
(193 008)
|
(207 322)
|
(225 653)
|
(228 571)
|
(223 628)
|
(212 326)
|
(210 787)
|
(211 987)
|
(237 156)
|
(256 733)
|
(271 972)
|
(270 425)
|
(278 200)
|
(282 015)
|
(274 815)
|
(294 939)
|
(289 456)
|
(300 221)
|
(271 389)
|
(277 227)
|
(277 311)
|
|
Operating Income |
196 223
N/A
|
188 125
-4%
|
176 658
-6%
|
189 743
+7%
|
184 508
-3%
|
195 393
+6%
|
199 965
+2%
|
205 161
+3%
|
188 813
-8%
|
181 872
-4%
|
200 557
+10%
|
205 930
+3%
|
215 406
+5%
|
228 371
+6%
|
233 546
+2%
|
245 639
+5%
|
253 684
+3%
|
255 262
+1%
|
251 778
-1%
|
236 220
-6%
|
233 923
-1%
|
219 902
-6%
|
224 050
+2%
|
211 134
-6%
|
176 981
-16%
|
178 357
+1%
|
186 858
+5%
|
224 434
+20%
|
264 796
+18%
|
304 295
+15%
|
321 188
+6%
|
327 100
+2%
|
290 469
-11%
|
252 310
-13%
|
230 088
-9%
|
228 409
-1%
|
243 120
+6%
|
260 786
+7%
|
248 177
-5%
|
233 065
-6%
|
193 339
-17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(14 727)
|
(8 404)
|
(8 477)
|
(9 208)
|
(8 632)
|
(8 682)
|
(9 686)
|
(19 671)
|
(23 504)
|
(33 091)
|
(29 865)
|
(27 140)
|
(30 067)
|
(32 825)
|
(38 603)
|
(37 527)
|
(20 318)
|
(17 631)
|
(10 174)
|
(6 125)
|
(21 487)
|
(26 826)
|
(35 257)
|
(34 946)
|
(30 138)
|
(30 463)
|
(37 302)
|
(40 494)
|
(42 793)
|
(32 564)
|
(22 453)
|
(29 791)
|
(36 805)
|
(61 360)
|
(94 271)
|
(105 619)
|
(115 223)
|
(128 248)
|
(131 847)
|
(118 309)
|
(115 983)
|
|
Non-Reccuring Items |
1 961
|
2 489
|
3 147
|
2 385
|
2 075
|
1 821
|
3 644
|
4 407
|
5 109
|
5 250
|
1 883
|
1 255
|
(48)
|
(177)
|
1 641
|
1 370
|
215 721
|
215 620
|
215 865
|
216 547
|
2 464
|
5 925
|
5 084
|
4 339
|
4 240
|
743
|
(5 523)
|
(5 452)
|
(5 404)
|
(5 447)
|
416
|
495
|
406
|
637
|
(1 267)
|
(1 237)
|
(1 171)
|
(1 260)
|
854
|
(4 609)
|
23 877
|
|
Total Other Income |
(4 145)
|
(3 567)
|
(4 159)
|
(2 964)
|
(3 001)
|
(3 758)
|
(3 283)
|
(3 968)
|
(3 453)
|
(2 844)
|
(2 247)
|
(1 735)
|
(989)
|
(372)
|
(111)
|
(49)
|
(431)
|
(79)
|
742
|
18
|
(3 222)
|
(5 605)
|
(8 255)
|
(9 626)
|
(5 339)
|
(2 690)
|
(429)
|
1 838
|
1 954
|
1 771
|
2 529
|
(1 130)
|
(3 341)
|
749
|
1 199
|
3 134
|
1 081
|
(4 252)
|
(14 026)
|
(14 249)
|
(14 111)
|
|
Pre-Tax Income |
179 312
N/A
|
178 643
0%
|
167 168
-6%
|
179 957
+8%
|
174 951
-3%
|
184 775
+6%
|
190 640
+3%
|
185 928
-2%
|
166 964
-10%
|
151 186
-9%
|
170 328
+13%
|
178 310
+5%
|
184 302
+3%
|
194 997
+6%
|
196 474
+1%
|
209 433
+7%
|
448 656
+114%
|
453 172
+1%
|
458 211
+1%
|
446 660
-3%
|
211 678
-53%
|
193 396
-9%
|
185 622
-4%
|
170 902
-8%
|
145 744
-15%
|
145 946
+0%
|
143 603
-2%
|
180 326
+26%
|
218 553
+21%
|
268 055
+23%
|
301 680
+13%
|
296 674
-2%
|
250 729
-15%
|
192 336
-23%
|
135 748
-29%
|
124 687
-8%
|
127 808
+3%
|
127 026
-1%
|
103 158
-19%
|
95 898
-7%
|
87 122
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(34 630)
|
(39 133)
|
(32 279)
|
(41 055)
|
(40 486)
|
(43 335)
|
(50 115)
|
(43 313)
|
(36 115)
|
(28 397)
|
(30 246)
|
(36 442)
|
(40 859)
|
(45 348)
|
(48 366)
|
(52 594)
|
(135 321)
|
(139 012)
|
(136 127)
|
(133 011)
|
(45 648)
|
(40 625)
|
(39 976)
|
(41 748)
|
(41 312)
|
(38 119)
|
(35 408)
|
(38 601)
|
(50 633)
|
(67 798)
|
(82 630)
|
(76 663)
|
(60 669)
|
(29 627)
|
(264)
|
1 953
|
2 628
|
(3 330)
|
15 267
|
15 994
|
35 199
|
|
Income from Continuing Operations |
144 681
|
139 509
|
134 889
|
138 901
|
134 463
|
141 438
|
140 526
|
142 615
|
130 850
|
122 791
|
140 082
|
141 869
|
143 445
|
149 651
|
148 108
|
156 841
|
313 337
|
314 161
|
322 085
|
313 650
|
166 029
|
152 770
|
145 646
|
129 154
|
104 432
|
107 827
|
108 195
|
141 724
|
167 920
|
200 257
|
219 051
|
220 011
|
190 060
|
162 709
|
135 484
|
126 640
|
130 436
|
123 696
|
118 425
|
111 892
|
122 321
|
|
Income to Minority Interest |
(13 354)
|
(14 260)
|
(15 332)
|
(16 624)
|
(17 106)
|
(18 318)
|
(19 717)
|
(20 510)
|
(21 012)
|
(21 478)
|
(21 624)
|
(21 399)
|
(20 800)
|
(20 054)
|
(18 501)
|
(17 085)
|
(16 111)
|
(14 525)
|
(15 194)
|
(14 988)
|
(15 254)
|
(14 890)
|
(15 504)
|
(15 294)
|
(11 869)
|
(11 759)
|
(12 043)
|
(13 423)
|
(17 394)
|
(19 694)
|
(19 888)
|
(20 688)
|
(20 160)
|
(17 750)
|
(17 316)
|
(14 648)
|
(11 932)
|
(12 919)
|
(12 773)
|
(12 404)
|
(13 850)
|
|
Net Income (Common) |
131 327
N/A
|
125 249
-5%
|
119 557
-5%
|
122 278
+2%
|
117 359
-4%
|
123 122
+5%
|
120 808
-2%
|
122 106
+1%
|
109 838
-10%
|
101 312
-8%
|
118 457
+17%
|
120 469
+2%
|
122 643
+2%
|
129 596
+6%
|
129 607
+0%
|
139 754
+8%
|
297 225
+113%
|
299 635
+1%
|
306 891
+2%
|
298 662
-3%
|
150 776
-50%
|
137 881
-9%
|
130 142
-6%
|
113 860
-13%
|
92 563
-19%
|
96 068
+4%
|
96 152
+0%
|
128 302
+33%
|
150 526
+17%
|
180 563
+20%
|
199 163
+10%
|
199 323
+0%
|
169 900
-15%
|
144 958
-15%
|
118 168
-18%
|
111 992
-5%
|
118 504
+6%
|
110 776
-7%
|
105 653
-5%
|
99 487
-6%
|
108 471
+9%
|
|
EPS (Diluted) |
354.93
N/A
|
338.51
-5%
|
323.56
-4%
|
330.48
+2%
|
317.18
-4%
|
332.76
+5%
|
326.95
-2%
|
330.01
+1%
|
296.85
-10%
|
273.81
-8%
|
320.59
+17%
|
325.59
+2%
|
331.46
+2%
|
350.25
+6%
|
350.76
+0%
|
377.71
+8%
|
803.31
+113%
|
810.91
+1%
|
830.55
+2%
|
808.28
-3%
|
408.05
-50%
|
373.15
-9%
|
352.21
-6%
|
308.14
-13%
|
250.51
-19%
|
259.99
+4%
|
260.22
+0%
|
347.23
+33%
|
407.37
+17%
|
488.66
+20%
|
539
+10%
|
539.44
+0%
|
459.81
-15%
|
392.31
-15%
|
319.8
-18%
|
303.09
-5%
|
320.72
+6%
|
299.81
-7%
|
285.93
-5%
|
269.25
-6%
|
293.56
+9%
|