Carozzi SA
SGO:CAROZZI
Intrinsic Value
The intrinsic value of one CAROZZI stock under the Base Case scenario is 2 863.31 CLP. Compared to the current market price of 1 755 CLP, Carozzi SA is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Carozzi SA
Fundamental Analysis


Revenue & Expenses Breakdown
Carozzi SA
Balance Sheet Decomposition
Carozzi SA
Current Assets | 621.8B |
Cash & Short-Term Investments | 64.5B |
Receivables | 259.5B |
Other Current Assets | 297.7B |
Non-Current Assets | 980.6B |
PP&E | 726.7B |
Intangibles | 239.8B |
Other Non-Current Assets | 14.1B |
Free Cash Flow Analysis
Carozzi SA
CLP | |
Free Cash Flow | CLP |
Earnings Waterfall
Carozzi SA
Revenue
|
1.6T
CLP
|
Cost of Revenue
|
-997.4B
CLP
|
Gross Profit
|
563B
CLP
|
Operating Expenses
|
-357.7B
CLP
|
Operating Income
|
205.3B
CLP
|
Other Expenses
|
-103.2B
CLP
|
Net Income
|
102.1B
CLP
|
CAROZZI Profitability Score
Profitability Due Diligence
Carozzi SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Carozzi SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CAROZZI Solvency Score
Solvency Due Diligence
Carozzi SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Carozzi SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAROZZI Price Targets Summary
Carozzi SA
Dividends
Current shareholder yield for CAROZZI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CAROZZI stock under the Base Case scenario is 2 863.31 CLP.
Compared to the current market price of 1 755 CLP, Carozzi SA is Undervalued by 39%.