Carozzi SA
SGO:CAROZZI
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 544.7945
1 755
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Carozzi SA
|
Revenue
|
1.5T
CLP
|
|
Cost of Revenue
|
-956.6B
CLP
|
|
Gross Profit
|
544.2B
CLP
|
|
Operating Expenses
|
-338.6B
CLP
|
|
Operating Income
|
205.6B
CLP
|
|
Other Expenses
|
-110.6B
CLP
|
|
Net Income
|
95B
CLP
|
Income Statement
Carozzi SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1 048 199
N/A
|
1 078 089
+3%
|
1 159 721
+8%
|
1 249 065
+8%
|
1 350 590
+8%
|
1 419 869
+5%
|
1 459 875
+3%
|
1 475 147
+1%
|
1 470 164
0%
|
1 498 425
+2%
|
1 500 817
+0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(699 049)
|
(717 838)
|
(775 720)
|
(836 826)
|
(905 796)
|
(954 593)
|
(976 426)
|
(973 013)
|
(953 075)
|
(962 112)
|
(956 594)
|
|
| Gross Profit |
349 150
N/A
|
360 252
+3%
|
384 002
+7%
|
412 239
+7%
|
444 794
+8%
|
465 276
+5%
|
483 449
+4%
|
502 134
+4%
|
517 089
+3%
|
536 312
+4%
|
544 222
+1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(247 057)
|
(254 336)
|
(267 496)
|
(281 820)
|
(295 214)
|
(311 163)
|
(320 483)
|
(326 283)
|
(328 556)
|
(334 444)
|
(338 638)
|
|
| Selling, General & Administrative |
(237 266)
|
(243 305)
|
(255 653)
|
(269 887)
|
(287 874)
|
(302 031)
|
(311 639)
|
(317 035)
|
(320 873)
|
(328 092)
|
(332 078)
|
|
| Depreciation & Amortization |
(10 055)
|
(11 230)
|
(12 063)
|
(12 177)
|
(7 516)
|
(7 584)
|
(7 306)
|
(7 684)
|
(7 950)
|
(7 863)
|
(8 004)
|
|
| Other Operating Expenses |
265
|
199
|
220
|
244
|
176
|
(1 547)
|
(1 538)
|
(1 564)
|
267
|
1 511
|
1 444
|
|
| Operating Income |
102 093
N/A
|
105 916
+4%
|
116 505
+10%
|
130 420
+12%
|
149 580
+15%
|
154 113
+3%
|
162 966
+6%
|
175 852
+8%
|
188 534
+7%
|
201 869
+7%
|
205 584
+2%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(15 761)
|
(17 259)
|
(15 651)
|
(18 747)
|
(22 244)
|
(23 351)
|
(26 987)
|
(24 066)
|
(22 594)
|
(16 542)
|
(13 337)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1 729)
|
0
|
0
|
0
|
(8 904)
|
0
|
0
|
|
| Total Other Income |
(5 013)
|
(6 070)
|
(11 705)
|
(17 667)
|
(22 564)
|
(23 721)
|
(21 243)
|
(19 488)
|
(13 605)
|
(23 071)
|
(22 958)
|
|
| Pre-Tax Income |
81 319
N/A
|
82 587
+2%
|
89 149
+8%
|
94 005
+5%
|
103 043
+10%
|
107 041
+4%
|
114 737
+7%
|
132 298
+15%
|
143 430
+8%
|
162 256
+13%
|
169 288
+4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(19 245)
|
(17 439)
|
(21 587)
|
(18 150)
|
(15 802)
|
(16 515)
|
(18 191)
|
(26 995)
|
(33 593)
|
(43 415)
|
(43 548)
|
|
| Income from Continuing Operations |
62 074
|
65 149
|
67 562
|
75 856
|
87 241
|
90 526
|
96 546
|
105 303
|
109 837
|
118 841
|
125 740
|
|
| Income to Minority Interest |
(15 441)
|
(16 185)
|
(16 768)
|
(18 803)
|
(21 564)
|
(22 338)
|
(23 789)
|
(25 847)
|
(26 930)
|
(29 105)
|
(30 783)
|
|
| Net Income (Common) |
46 632
N/A
|
48 964
+5%
|
50 794
+4%
|
57 053
+12%
|
65 678
+15%
|
68 188
+4%
|
72 757
+7%
|
79 456
+9%
|
82 907
+4%
|
89 736
+8%
|
94 957
+6%
|
|
| EPS (Diluted) |
209.11
N/A
|
219.51
+5%
|
227.71
+4%
|
255.77
+12%
|
294.44
+15%
|
305.69
+4%
|
326.17
+7%
|
356.2
+9%
|
371.68
+4%
|
402.29
+8%
|
425.7
+6%
|
|
You don't have any saved screeners yet
