B

Besalco SA
SGO:BESALCO

Watchlist Manager
Besalco SA
SGO:BESALCO
Watchlist
Price: 565.82 CLP 0.94%
Market Cap: 326B CLP
Have any thoughts about
Besalco SA?
Write Note

Relative Value

The Relative Value of one BESALCO stock under the Base Case scenario is 832.91 CLP. Compared to the current market price of 565.82 CLP, Besalco SA is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESALCO Relative Value
Base Case
832.91 CLP
Undervaluation 32%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
70
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.5
vs History
42
vs Industry
56
Median 3Y
6.8
Median 5Y
7.6
Industry
15.3
Forward
13.9
vs History
44
vs Industry
49
Median 3Y
2.6
Median 5Y
3.7
Industry
8.9
vs History
vs Industry
27
Median 3Y
-9.1
Median 5Y
-9.1
Industry
13.1
vs History
30
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
1.2
vs History
46
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.7
vs History
53
vs Industry
54
Median 3Y
3.6
Median 5Y
4.2
Industry
5.2
vs History
58
vs Industry
57
Median 3Y
5.2
Median 5Y
6.5
Industry
9.7
Forward
4.5
vs History
58
vs Industry
59
Median 3Y
5.2
Median 5Y
6.5
Industry
12.4
Forward
7.7
vs History
39
vs Industry
44
Median 3Y
4.4
Median 5Y
5.4
Industry
10.1
vs History
30
vs Industry
24
Median 3Y
8.2
Median 5Y
9.1
Industry
12.6
vs History
34
vs Industry
66
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

BESALCO Competitors Multiples
Besalco SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Besalco SA
SGO:BESALCO
326.1B CLP 0.3 7.9 5.8 5.8
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
B
Besalco SA
SGO:BESALCO
Average EV/EBITDA: 17.6
5.8
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
B
Besalco SA
SGO:BESALCO
Average EV/EBIT: 24
5.8
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top