Besalco SA
SGO:BESALCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
443
585
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Besalco SA
Revenue
|
968.4B
CLP
|
Cost of Revenue
|
-850.7B
CLP
|
Gross Profit
|
117.7B
CLP
|
Operating Expenses
|
-34.1B
CLP
|
Operating Income
|
83.7B
CLP
|
Other Expenses
|
-42.6B
CLP
|
Net Income
|
41.1B
CLP
|
Income Statement
Besalco SA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
374 124
N/A
|
316 735
-15%
|
306 251
-3%
|
325 281
+6%
|
356 170
+9%
|
390 710
+10%
|
393 813
+1%
|
395 271
+0%
|
377 362
-5%
|
396 551
+5%
|
417 952
+5%
|
420 267
+1%
|
432 671
+3%
|
419 080
-3%
|
392 847
-6%
|
397 991
+1%
|
417 937
+5%
|
451 697
+8%
|
473 674
+5%
|
469 209
-1%
|
455 789
-3%
|
419 480
-8%
|
404 013
-4%
|
373 450
-8%
|
373 985
+0%
|
404 336
+8%
|
425 393
+5%
|
482 943
+14%
|
542 301
+12%
|
607 241
+12%
|
658 337
+8%
|
698 103
+6%
|
736 603
+6%
|
784 841
+7%
|
792 289
+1%
|
832 277
+5%
|
870 434
+5%
|
860 744
-1%
|
917 234
+7%
|
938 936
+2%
|
968 424
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(370 764)
|
(301 575)
|
(288 363)
|
(306 448)
|
(303 829)
|
(340 942)
|
(343 686)
|
(344 616)
|
(332 234)
|
(350 691)
|
(372 908)
|
(376 560)
|
(387 626)
|
(377 543)
|
(352 651)
|
(358 559)
|
(375 440)
|
(404 531)
|
(424 000)
|
(420 101)
|
(403 028)
|
(368 284)
|
(352 342)
|
(320 072)
|
(324 835)
|
(352 932)
|
(371 607)
|
(430 389)
|
(485 614)
|
(546 952)
|
(593 578)
|
(625 517)
|
(650 190)
|
(663 845)
|
(661 410)
|
(687 005)
|
(717 747)
|
(738 678)
|
(796 767)
|
(815 434)
|
(850 676)
|
|
Gross Profit |
3 362
N/A
|
15 161
+351%
|
17 891
+18%
|
18 836
+5%
|
52 343
+178%
|
49 769
-5%
|
50 128
+1%
|
50 654
+1%
|
45 126
-11%
|
45 859
+2%
|
45 042
-2%
|
43 706
-3%
|
45 045
+3%
|
41 537
-8%
|
40 196
-3%
|
39 432
-2%
|
42 497
+8%
|
47 166
+11%
|
49 674
+5%
|
49 109
-1%
|
52 762
+7%
|
51 196
-3%
|
51 671
+1%
|
53 378
+3%
|
49 150
-8%
|
51 404
+5%
|
53 786
+5%
|
52 555
-2%
|
56 687
+8%
|
60 290
+6%
|
64 758
+7%
|
72 586
+12%
|
86 413
+19%
|
120 996
+40%
|
130 879
+8%
|
145 272
+11%
|
152 688
+5%
|
122 066
-20%
|
120 467
-1%
|
123 502
+3%
|
117 748
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 085)
|
(20 382)
|
(20 971)
|
(20 406)
|
(19 653)
|
(17 801)
|
(16 866)
|
(15 997)
|
(15 903)
|
(14 927)
|
(15 628)
|
(16 453)
|
(17 038)
|
(19 633)
|
(19 329)
|
(19 825)
|
(21 096)
|
(15 846)
|
(16 214)
|
(15 834)
|
(17 219)
|
(20 157)
|
(19 938)
|
(17 672)
|
(14 032)
|
(18 977)
|
(19 446)
|
(22 332)
|
(24 164)
|
(22 198)
|
(23 698)
|
(25 118)
|
(27 815)
|
(36 838)
|
(36 398)
|
(39 271)
|
(39 975)
|
(29 608)
|
(32 829)
|
(33 351)
|
(34 054)
|
|
Selling, General & Administrative |
(17 578)
|
(21 480)
|
(22 389)
|
(22 802)
|
(22 554)
|
(17 747)
|
(16 916)
|
(16 140)
|
(15 765)
|
(16 140)
|
(16 236)
|
(16 778)
|
(17 161)
|
(19 242)
|
(19 622)
|
(20 852)
|
(21 896)
|
(17 995)
|
(17 769)
|
(16 704)
|
(18 303)
|
(19 389)
|
(19 219)
|
(17 764)
|
(15 335)
|
(15 042)
|
(15 257)
|
(17 629)
|
(18 276)
|
(22 553)
|
(23 572)
|
(24 593)
|
(28 206)
|
(30 318)
|
(30 816)
|
(34 487)
|
(34 751)
|
(32 712)
|
(35 635)
|
(37 050)
|
(39 698)
|
|
Other Operating Expenses |
(1 506)
|
1 098
|
1 420
|
2 397
|
2 902
|
(54)
|
49
|
142
|
(140)
|
1 213
|
607
|
324
|
122
|
(391)
|
293
|
1 027
|
801
|
2 148
|
1 555
|
870
|
1 084
|
(769)
|
(719)
|
91
|
1 303
|
(3 936)
|
(4 189)
|
(4 703)
|
(5 887)
|
355
|
(125)
|
(525)
|
391
|
(6 520)
|
(5 582)
|
(4 784)
|
(5 224)
|
3 104
|
2 805
|
3 699
|
5 643
|
|
Operating Income |
(15 724)
N/A
|
(5 221)
+67%
|
(3 082)
+41%
|
(1 573)
+49%
|
32 688
N/A
|
31 968
-2%
|
33 261
+4%
|
34 658
+4%
|
29 224
-16%
|
30 933
+6%
|
29 415
-5%
|
27 252
-7%
|
28 006
+3%
|
21 904
-22%
|
20 866
-5%
|
19 607
-6%
|
21 401
+9%
|
31 320
+46%
|
33 460
+7%
|
33 275
-1%
|
35 543
+7%
|
31 039
-13%
|
31 733
+2%
|
35 705
+13%
|
35 119
-2%
|
32 426
-8%
|
34 340
+6%
|
30 222
-12%
|
32 523
+8%
|
38 092
+17%
|
41 061
+8%
|
47 467
+16%
|
58 598
+23%
|
84 159
+44%
|
94 481
+12%
|
106 001
+12%
|
112 713
+6%
|
92 458
-18%
|
87 638
-5%
|
90 151
+3%
|
83 694
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 927)
|
(6 130)
|
(6 240)
|
(5 442)
|
(7 983)
|
(5 967)
|
(6 178)
|
(7 801)
|
(7 774)
|
(10 113)
|
(7 609)
|
(4 446)
|
(6 535)
|
(4 415)
|
(7 487)
|
(8 074)
|
(5 575)
|
(6 351)
|
(7 137)
|
(7 384)
|
(10 167)
|
(10 703)
|
(13 930)
|
(16 268)
|
(16 260)
|
(13 778)
|
(9 697)
|
(6 425)
|
(6 249)
|
(9 487)
|
(10 667)
|
(12 452)
|
(11 845)
|
(12 085)
|
(15 063)
|
(19 716)
|
(23 566)
|
(20 319)
|
(22 424)
|
(24 164)
|
(26 526)
|
|
Non-Reccuring Items |
1 567
|
1 119
|
1 109
|
3 527
|
2 143
|
2 763
|
2 840
|
1 010
|
2 466
|
3 364
|
4 277
|
5 336
|
4 121
|
4 942
|
5 677
|
4 926
|
4 584
|
3 523
|
2 222
|
2 201
|
4 464
|
3 900
|
4 992
|
5 660
|
4 644
|
5 523
|
4 261
|
3 699
|
3 501
|
5 175
|
6 372
|
6 920
|
7 183
|
5 657
|
5 280
|
5 509
|
5 925
|
6 077
|
6 834
|
7 073
|
8 597
|
|
Total Other Income |
(4 457)
|
(6 349)
|
(5 584)
|
(5 380)
|
(4 938)
|
(4 299)
|
(4 709)
|
(3 804)
|
(2 991)
|
(2 687)
|
(2 755)
|
(2 636)
|
(1 595)
|
(1 654)
|
(1 192)
|
(894)
|
(1 741)
|
(1 641)
|
(1 168)
|
(1 635)
|
(1 531)
|
(1 917)
|
(2 652)
|
(1 862)
|
(1 564)
|
(2 185)
|
(2 486)
|
(3 048)
|
(3 849)
|
(5 226)
|
(6 126)
|
(8 257)
|
(10 470)
|
(10 575)
|
(10 016)
|
(8 038)
|
(4 798)
|
(2 901)
|
(2 063)
|
(2 024)
|
(2 658)
|
|
Pre-Tax Income |
(23 542)
N/A
|
(16 581)
+30%
|
(13 797)
+17%
|
(8 867)
+36%
|
21 910
N/A
|
24 464
+12%
|
25 213
+3%
|
24 061
-5%
|
20 924
-13%
|
21 497
+3%
|
23 327
+9%
|
25 507
+9%
|
23 997
-6%
|
20 777
-13%
|
17 865
-14%
|
15 565
-13%
|
18 668
+20%
|
26 851
+44%
|
27 377
+2%
|
26 456
-3%
|
28 309
+7%
|
22 319
-21%
|
20 142
-10%
|
23 235
+15%
|
21 938
-6%
|
21 986
+0%
|
26 417
+20%
|
24 448
-7%
|
25 926
+6%
|
28 554
+10%
|
30 640
+7%
|
33 679
+10%
|
43 466
+29%
|
67 157
+55%
|
74 683
+11%
|
83 756
+12%
|
90 274
+8%
|
75 315
-17%
|
69 985
-7%
|
71 036
+2%
|
63 108
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
6 872
|
4 808
|
4 054
|
2 769
|
(3 462)
|
(5 179)
|
(5 256)
|
(5 206)
|
(5 050)
|
(6 870)
|
(7 779)
|
(9 404)
|
(7 875)
|
(5 858)
|
(4 918)
|
(3 904)
|
(5 612)
|
(8 858)
|
(9 031)
|
(8 880)
|
(10 679)
|
(8 105)
|
(8 427)
|
(9 614)
|
(8 900)
|
(9 395)
|
(10 310)
|
(9 409)
|
(9 160)
|
(8 888)
|
(8 510)
|
(9 208)
|
(12 857)
|
(20 982)
|
(26 611)
|
(29 480)
|
(31 195)
|
(25 945)
|
(23 194)
|
(27 142)
|
(21 569)
|
|
Income from Continuing Operations |
(16 669)
|
(11 774)
|
(9 743)
|
(6 097)
|
18 449
|
19 285
|
19 958
|
18 856
|
15 874
|
14 627
|
15 547
|
16 101
|
16 121
|
14 919
|
12 947
|
11 661
|
13 056
|
17 993
|
18 346
|
17 576
|
17 629
|
14 213
|
11 715
|
13 620
|
13 038
|
12 591
|
16 107
|
15 039
|
16 766
|
19 665
|
22 130
|
24 471
|
30 608
|
46 174
|
48 072
|
54 276
|
59 079
|
49 370
|
46 791
|
43 894
|
41 538
|
|
Income to Minority Interest |
(1 007)
|
(2 269)
|
(3 461)
|
(4 598)
|
(4 599)
|
(3 955)
|
(4 591)
|
(4 961)
|
(4 558)
|
(3 251)
|
(3 722)
|
(4 239)
|
(5 132)
|
(5 110)
|
(4 396)
|
(3 783)
|
(3 462)
|
(3 580)
|
(2 398)
|
(630)
|
525
|
(93)
|
174
|
(340)
|
381
|
1 482
|
789
|
787
|
(786)
|
(1 103)
|
(1 530)
|
(2 808)
|
(3 850)
|
(5 659)
|
(5 337)
|
(6 824)
|
(6 990)
|
(5 233)
|
(4 471)
|
(1 531)
|
(451)
|
|
Net Income (Common) |
(10 232)
N/A
|
(11 849)
-16%
|
(11 011)
+7%
|
(8 502)
+23%
|
13 946
N/A
|
15 330
+10%
|
15 366
+0%
|
13 894
-10%
|
11 315
-19%
|
11 376
+1%
|
11 825
+4%
|
11 863
+0%
|
10 990
-7%
|
9 809
-11%
|
8 552
-13%
|
7 878
-8%
|
9 594
+22%
|
14 413
+50%
|
15 948
+11%
|
16 946
+6%
|
18 154
+7%
|
14 120
-22%
|
11 889
-16%
|
13 280
+12%
|
13 419
+1%
|
14 073
+5%
|
16 896
+20%
|
15 826
-6%
|
15 980
+1%
|
18 562
+16%
|
20 600
+11%
|
21 662
+5%
|
26 759
+24%
|
40 515
+51%
|
42 735
+5%
|
47 452
+11%
|
52 088
+10%
|
44 137
-15%
|
42 320
-4%
|
42 363
+0%
|
41 087
-3%
|
|
EPS (Diluted) |
-17.76
N/A
|
-20.57
-16%
|
-19.11
+7%
|
-14.76
+23%
|
24.21
N/A
|
26.61
+10%
|
26.67
+0%
|
24.12
-10%
|
19.64
-19%
|
19.74
+1%
|
20.52
+4%
|
20.58
+0%
|
19.07
-7%
|
17.02
-11%
|
14.84
-13%
|
13.67
-8%
|
16.64
+22%
|
25.02
+50%
|
27.67
+11%
|
29.41
+6%
|
31.51
+7%
|
24.51
-22%
|
20.63
-16%
|
23.05
+12%
|
23.29
+1%
|
24.43
+5%
|
29.32
+20%
|
27.47
-6%
|
27.73
+1%
|
32.22
+16%
|
35.75
+11%
|
37.6
+5%
|
46.44
+24%
|
70.32
+51%
|
74.17
+5%
|
82.36
+11%
|
90.4
+10%
|
76.6
-15%
|
73.45
-4%
|
73.53
+0%
|
71.31
-3%
|