Besalco SA
SGO:BESALCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
443
585
|
Price Target |
|
We'll email you a reminder when the closing price reaches CLP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Besalco SA
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(11 027)
|
(6 782)
|
(5 456)
|
(1 788)
|
(2 026)
|
(7 165)
|
(5 349)
|
(4 738)
|
(5 205)
|
(6 892)
|
(8 273)
|
(7 193)
|
(8 877)
|
(7 911)
|
(6 118)
|
(7 430)
|
(6 285)
|
(2 952)
|
(3 947)
|
(3 201)
|
(1 629)
|
(3 150)
|
(2 263)
|
(2 882)
|
(3 046)
|
(4 686)
|
(3 623)
|
(6 533)
|
(7 230)
|
(8 310)
|
(9 436)
|
(9 523)
|
(9 618)
|
(9 704)
|
(9 280)
|
(17 039)
|
(16 567)
|
(16 833)
|
(19 134)
|
(19 812)
|
(27 290)
|
|
Cash Interest Paid |
(4 445)
|
(5 393)
|
(5 964)
|
(6 591)
|
(7 020)
|
(6 360)
|
(6 675)
|
(8 387)
|
(8 468)
|
(8 874)
|
(10 174)
|
(7 393)
|
(5 498)
|
(4 860)
|
(3 957)
|
(3 493)
|
(5 730)
|
(3 338)
|
(3 353)
|
(2 926)
|
(1 878)
|
(3 456)
|
(1 949)
|
(2 552)
|
(2 597)
|
(2 133)
|
(2 159)
|
(1 916)
|
(2 863)
|
(4 960)
|
(4 984)
|
(5 057)
|
(4 273)
|
(2 164)
|
(2 623)
|
(6 431)
|
(4 689)
|
(7 949)
|
(8 153)
|
(5 957)
|
(7 371)
|
|
Change in Working Capital |
(138 227)
|
(135 720)
|
(128 831)
|
(122 175)
|
(113 931)
|
(122 103)
|
(123 026)
|
(119 294)
|
(119 337)
|
(112 691)
|
(114 724)
|
(123 254)
|
(113 203)
|
(117 217)
|
(116 087)
|
(118 002)
|
(133 075)
|
(145 049)
|
(144 972)
|
(154 671)
|
(154 721)
|
(137 427)
|
(138 263)
|
(120 451)
|
(113 394)
|
(122 965)
|
(124 557)
|
(145 029)
|
(164 771)
|
(171 126)
|
(191 781)
|
(171 459)
|
(201 968)
|
(217 177)
|
(209 396)
|
(237 389)
|
(217 629)
|
(613 981)
|
(630 109)
|
(640 637)
|
(645 730)
|
|
Cash from Operating Activities |
(58 042)
N/A
|
(17 794)
+69%
|
(11 357)
+36%
|
1 269
N/A
|
25 669
+1 923%
|
28 769
+12%
|
5 980
-79%
|
32 556
+444%
|
19 728
-39%
|
17 136
-13%
|
45 301
+164%
|
42 807
-6%
|
56 060
+31%
|
13 698
-76%
|
(5 438)
N/A
|
(29 129)
-436%
|
(85 047)
-192%
|
(62 068)
+27%
|
(63 715)
-3%
|
(36 455)
+43%
|
8 661
N/A
|
16 491
+90%
|
29 368
+78%
|
14 420
-51%
|
28 179
+95%
|
37 477
+33%
|
35 223
-6%
|
61 334
+74%
|
55 391
-10%
|
57 325
+3%
|
76 734
+34%
|
69 364
-10%
|
84 507
+22%
|
86 963
+3%
|
92 298
+6%
|
102 317
+11%
|
85 970
-16%
|
76 929
-11%
|
71 964
-6%
|
75 250
+5%
|
80 365
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(7 149)
|
(22 874)
|
(21 038)
|
(19 236)
|
(14 355)
|
(8 444)
|
(8 065)
|
(4 548)
|
(3 071)
|
(7 522)
|
(8 265)
|
(6 765)
|
(6 754)
|
(8 605)
|
(8 447)
|
(18 091)
|
(25 380)
|
(16 107)
|
(18 612)
|
(12 294)
|
(6 471)
|
(16 704)
|
(19 963)
|
(16 260)
|
(14 027)
|
(19 975)
|
(16 191)
|
(24 648)
|
(24 654)
|
(13 972)
|
(13 985)
|
(14 051)
|
(20 666)
|
(35 986)
|
(47 685)
|
(54 036)
|
(55 467)
|
(51 694)
|
(43 279)
|
(38 141)
|
(47 970)
|
|
Other Items |
18 620
|
19 049
|
22 852
|
12 198
|
12 249
|
4 644
|
5 860
|
9 575
|
6 339
|
8 433
|
14 834
|
11 168
|
13 236
|
18 976
|
17 157
|
7 824
|
5 727
|
180
|
(4 617)
|
3 402
|
22 820
|
5 338
|
11 985
|
11 349
|
(11 418)
|
10 181
|
4 206
|
7 811
|
18 811
|
15 323
|
28 844
|
33 155
|
45 539
|
50 325
|
52 436
|
55 855
|
55 738
|
57 421
|
49 758
|
37 468
|
43 652
|
|
Cash from Investing Activities |
11 471
N/A
|
(3 826)
N/A
|
1 813
N/A
|
(7 039)
N/A
|
(2 107)
+70%
|
(3 801)
-80%
|
(2 205)
+42%
|
5 026
N/A
|
3 267
-35%
|
911
-72%
|
6 568
+621%
|
4 403
-33%
|
6 482
+47%
|
10 372
+60%
|
8 711
-16%
|
(10 266)
N/A
|
(19 651)
-91%
|
(15 927)
+19%
|
(23 228)
-46%
|
(8 892)
+62%
|
16 349
N/A
|
(11 366)
N/A
|
(7 977)
+30%
|
(4 910)
+38%
|
(25 445)
-418%
|
(9 794)
+62%
|
(11 984)
-22%
|
(16 837)
-40%
|
(5 844)
+65%
|
1 351
N/A
|
14 858
+999%
|
19 104
+29%
|
24 873
+30%
|
14 339
-42%
|
4 751
-67%
|
1 819
-62%
|
271
-85%
|
5 727
+2 012%
|
6 479
+13%
|
(673)
N/A
|
(4 318)
-542%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2 881
|
404
|
399
|
399
|
(2 659)
|
541
|
0
|
0
|
535
|
10
|
15
|
15
|
26
|
29
|
29
|
29
|
177
|
0
|
(5)
|
(5)
|
(158)
|
3 010
|
3 010
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
59 207
|
49 259
|
36 612
|
25 645
|
(8 063)
|
(15 026)
|
3 744
|
(22 356)
|
(20 650)
|
(33 104)
|
(55 044)
|
(51 736)
|
(41 879)
|
3 527
|
26 722
|
65 437
|
120 790
|
89 194
|
86 999
|
58 321
|
(2 072)
|
10 685
|
18 939
|
(5 479)
|
(16 380)
|
(25 906)
|
(49 536)
|
(28 888)
|
(33 323)
|
(52 703)
|
(57 197)
|
(85 677)
|
(85 266)
|
(65 049)
|
(94 613)
|
(81 361)
|
(72 612)
|
(76 811)
|
(36 000)
|
(37 134)
|
(41 738)
|
|
Cash Paid for Dividends |
(8 752)
|
(6 357)
|
(7 782)
|
(4 069)
|
(5 463)
|
(5 863)
|
(5 227)
|
(9 398)
|
(8 231)
|
(7 730)
|
(6 600)
|
(5 543)
|
(6 651)
|
(6 395)
|
(7 595)
|
(6 646)
|
(7 105)
|
(8 286)
|
(7 590)
|
(11 018)
|
(7 790)
|
(11 362)
|
(10 858)
|
(7 723)
|
(8 229)
|
(4 680)
|
(4 680)
|
(8 140)
|
(9 798)
|
(10 001)
|
(10 239)
|
(9 237)
|
(10 099)
|
(10 811)
|
(11 972)
|
(16 354)
|
(17 608)
|
(17 675)
|
(20 571)
|
(24 337)
|
(22 702)
|
|
Other |
9 521
|
(785)
|
(784)
|
(6 893)
|
(9 545)
|
(2 717)
|
(8 887)
|
(4 178)
|
1 389
|
1 589
|
5 036
|
4 587
|
(4 358)
|
(692)
|
(4 345)
|
(5 548)
|
(5 127)
|
(107)
|
2 355
|
768
|
3 481
|
21 038
|
21 012
|
23 114
|
21 079
|
6 114
|
4 691
|
7 867
|
8 781
|
925
|
(811)
|
(633)
|
(4 623)
|
3 024
|
1 417
|
955
|
9 856
|
(1 088)
|
1 864
|
(2 084)
|
(20 928)
|
|
Cash from Financing Activities |
62 860
N/A
|
42 522
-32%
|
28 446
-33%
|
15 084
-47%
|
(25 730)
N/A
|
(23 065)
+10%
|
(9 829)
+57%
|
(35 393)
-260%
|
(26 958)
+24%
|
(39 235)
-46%
|
(56 594)
-44%
|
(52 676)
+7%
|
(52 861)
0%
|
(3 532)
+93%
|
14 811
N/A
|
53 271
+260%
|
108 733
+104%
|
80 802
-26%
|
81 759
+1%
|
48 066
-41%
|
(6 538)
N/A
|
23 371
N/A
|
32 103
+37%
|
12 922
-60%
|
(521)
N/A
|
(24 471)
-4 600%
|
(49 525)
-102%
|
(29 162)
+41%
|
(34 340)
-18%
|
(61 778)
-80%
|
(68 246)
-10%
|
(95 546)
-40%
|
(99 988)
-5%
|
(72 836)
+27%
|
(105 168)
-44%
|
(96 760)
+8%
|
(80 364)
+17%
|
(95 573)
-19%
|
(54 708)
+43%
|
(63 555)
-16%
|
(85 367)
-34%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
(72)
|
(72)
|
682
|
(72)
|
0
|
0
|
(754)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
16 289
N/A
|
20 902
+28%
|
18 902
-10%
|
9 314
-51%
|
(2 168)
N/A
|
1 905
N/A
|
(6 054)
N/A
|
2 189
N/A
|
(3 963)
N/A
|
(21 200)
-435%
|
(4 738)
+78%
|
(5 479)
-16%
|
9 668
N/A
|
20 467
+112%
|
18 012
-12%
|
14 558
-19%
|
3 963
-73%
|
2 807
-29%
|
(5 184)
N/A
|
1 966
N/A
|
18 471
+840%
|
28 495
+54%
|
53 493
+88%
|
22 432
-58%
|
2 213
-90%
|
3 211
+45%
|
(26 286)
N/A
|
15 335
N/A
|
15 207
-1%
|
(3 102)
N/A
|
23 347
N/A
|
(7 078)
N/A
|
9 393
N/A
|
28 466
+203%
|
(8 119)
N/A
|
7 376
N/A
|
5 876
-20%
|
(12 917)
N/A
|
23 735
N/A
|
11 023
-54%
|
(9 320)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(65 191)
N/A
|
(40 668)
+38%
|
(32 395)
+20%
|
(17 967)
+45%
|
11 314
N/A
|
20 324
+80%
|
(2 085)
N/A
|
28 008
N/A
|
16 657
-41%
|
9 614
-42%
|
37 036
+285%
|
36 042
-3%
|
49 306
+37%
|
5 093
-90%
|
(13 885)
N/A
|
(47 220)
-240%
|
(110 427)
-134%
|
(78 175)
+29%
|
(82 327)
-5%
|
(48 749)
+41%
|
2 190
N/A
|
(213)
N/A
|
9 405
N/A
|
(1 840)
N/A
|
14 152
N/A
|
17 502
+24%
|
19 032
+9%
|
36 686
+93%
|
30 736
-16%
|
43 354
+41%
|
62 749
+45%
|
55 313
-12%
|
63 842
+15%
|
50 977
-20%
|
44 613
-12%
|
48 281
+8%
|
30 503
-37%
|
25 235
-17%
|
28 685
+14%
|
37 110
+29%
|
32 395
-13%
|