B

Banco de Credito e Inversiones
SGO:BCI

Watchlist Manager
Banco de Credito e Inversiones
SGO:BCI
Watchlist
Price: 27 966 CLP -1.49%
Market Cap: 6.1T CLP
Have any thoughts about
Banco de Credito e Inversiones?
Write Note

Cash Flow Statement

Cash Flow Statement
Banco de Credito e Inversiones

Rotate your device to view
Cash Flow Statement
Currency: CLP
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
405 201
413 972
415 102
430 600
418 541
400 712
401 298
395 483
412 361
424 889
524 833
533 595
535 497
538 979
473 787
497 343
508 849
519 649
510 838
515 701
530 174
531 176
531 308
472 600
421 849
342 198
378 556
456 042
582 487
722 028
762 644
889 644
927 041
911 903
902 552
826 848
776 440
817 975
882 758
925 848
977 852
Depreciation & Amortization
40 654
40 860
41 036
41 218
41 183
43 450
46 394
49 827
53 174
55 108
56 611
57 750
59 277
60 276
61 122
62 008
64 566
67 427
77 098
87 783
95 274
103 649
105 783
107 112
108 708
109 010
108 294
106 888
106 444
106 931
108 578
110 269
112 396
113 643
113 551
113 320
112 736
113 016
113 567
114 739
95 752
Other Non-Cash Items
(397 601)
(613 623)
(607 742)
(631 023)
(625 051)
(1 108 462)
(1 070 979)
(1 195 270)
(1 248 074)
(946 648)
(1 087 300)
(927 930)
(882 399)
(822 667)
(757 224)
(729 689)
(994 507)
(1 231 430)
(1 560 132)
(1 803 839)
(1 599 085)
(1 085 318)
(675 771)
(688 471)
2 064 413
(1 474 352)
(1 799 425)
(1 942 883)
(4 633 943)
(1 536 536)
(1 620 311)
(1 796 132)
(2 069 244)
(2 209 118)
(2 059 470)
(1 832 489)
(1 842 635)
(1 887 411)
(2 009 521)
(1 448 951)
(1 621 023)
Cash Taxes Paid
33 686
71 000
77 563
85 179
81 528
69 889
76 527
72 827
71 568
84 724
117 731
123 711
134 698
167 554
133 806
149 446
149 307
123 802
105 311
96 175
114 946
128 437
152 831
142 201
(33 935)
(73 513)
(107 599)
(105 988)
16 963
39 101
55 558
109 212
178 901
309 643
325 429
288 450
250 862
125 729
119 958
104 305
101 496
Cash Interest Paid
0
0
0
0
0
0
0
19 987
0
404 287
535 602
438 131
551 390
529 088
522 282
793 151
920 621
733 361
731 331
675 735
480 541
501 112
457 543
580 039
536 051
411 004
423 857
117 842
133 466
179 000
400 314
929 341
1 562 608
2 132 900
2 552 844
2 862 699
2 961 515
3 039 953
3 017 277
2 914 446
2 804 934
Change in Working Capital
34 975
426 264
(186 575)
(343 779)
359 738
1 112 971
2 110 393
1 606 953
524 478
(193 818)
(1 002 827)
(650 902)
66 205
(255 797)
212 051
967 027
566 598
535 097
(125 234)
(266 330)
41 614
1 582 502
2 566 695
3 908 730
943 374
2 832 716
3 528 775
835 157
5 044 080
1 712 963
475 532
2 271 090
814 776
2 558 448
2 661 905
1 971 260
1 944 418
(2 043 837)
(12 931)
(1 915 609)
(4 141 870)
Cash from Operating Activities
83 229
N/A
267 473
+221%
(338 179)
N/A
(502 984)
-49%
194 411
N/A
448 671
+131%
1 487 106
+231%
856 993
-42%
(258 061)
N/A
(660 469)
-156%
(1 508 683)
-128%
(987 487)
+35%
(221 420)
+78%
(479 209)
-116%
(10 264)
+98%
796 689
N/A
145 506
-82%
(109 257)
N/A
(1 097 430)
-904%
(1 466 685)
-34%
(932 023)
+36%
1 132 009
N/A
2 528 015
+123%
3 799 971
+50%
3 538 344
-7%
1 809 572
-49%
2 216 200
+22%
(544 796)
N/A
1 099 068
N/A
1 005 386
-9%
(273 557)
N/A
1 474 871
N/A
(215 031)
N/A
1 374 876
N/A
1 618 538
+18%
1 078 939
-33%
990 959
-8%
(3 000 257)
N/A
(1 026 127)
+66%
(2 323 973)
-126%
(4 671 995)
-101%
Investing Cash Flow
Capital Expenditures
(84 319)
(55 409)
(54 014)
(46 097)
(58 758)
(65 566)
(58 971)
(56 147)
(45 550)
(33 778)
(53 916)
(66 745)
(84 408)
(108 335)
(100 886)
(258 002)
(238 529)
(132 591)
(147 622)
6 530
(5 654)
(113 898)
(120 808)
(123 539)
(127 759)
(99 307)
(71 546)
(68 236)
(58 785)
(90 561)
(96 965)
(96 013)
(96 791)
(90 959)
(92 740)
(101 425)
(111 385)
(132 222)
(177 105)
(177 403)
(181 887)
Other Items
(48 961)
(34 660)
(83 342)
23 026
(71 046)
(799 416)
(727 972)
(810 633)
(627 230)
185 541
246 109
145 633
228 493
390 484
308 118
212 699
201 329
(288 387)
(264 563)
(136 448)
(390 216)
(170 372)
(539 532)
(68 739)
133 464
382 563
754 040
533 070
375 338
134 762
85 115
(466 832)
(854 304)
(335 958)
(864 122)
(272 862)
139 342
920 694
1 669 841
780 984
1 456 981
Cash from Investing Activities
(133 280)
N/A
(90 069)
+32%
(137 356)
-53%
(23 071)
+83%
(129 804)
-463%
(864 982)
-566%
(786 943)
+9%
(866 780)
-10%
(672 780)
+22%
151 763
N/A
192 193
+27%
78 888
-59%
144 085
+83%
282 149
+96%
207 232
-27%
(45 303)
N/A
(37 200)
+18%
(420 978)
-1 032%
(412 185)
+2%
(129 918)
+68%
(395 870)
-205%
(284 270)
+28%
(660 340)
-132%
(192 278)
+71%
5 705
N/A
283 256
+4 865%
682 494
+141%
464 834
-32%
316 553
-32%
44 201
-86%
(11 850)
N/A
(562 845)
-4 650%
(951 095)
-69%
(426 917)
+55%
(956 862)
-124%
(374 287)
+61%
27 957
N/A
788 472
+2 720%
1 492 736
+89%
603 581
-60%
1 275 094
+111%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
275 408
275 408
275 408
0
0
0
0
0
0
0
401 267
0
0
0
0
0
0
0
0
0
0
0
0
1 164
0
(890)
0
(2 054)
0
2 152
617 457
0
0
0
Net Issuance of Debt
204 993
161 199
354 313
231 597
506 567
438 969
241 871
134 024
422 331
496 019
656 930
898 815
282 195
398 023
540 636
445 667
665 553
614 446
782 627
906 061
1 387 179
480 023
66 194
(30 511)
(507 645)
36 187
247 200
(21 674)
108 635
463 043
406 343
192 286
128 766
(239 073)
(305 114)
(621 934)
(456 731)
(550 563)
(242 049)
411 654
837 052
Cash Paid for Dividends
(135 039)
(135 039)
(108 702)
(108 702)
(108 702)
(108 702)
(110 807)
(110 807)
(110 807)
(110 803)
(123 556)
(123 560)
(123 560)
(123 565)
(131 197)
(131 193)
(131 193)
(131 192)
0
(135 893)
(135 893)
(135 893)
0
(141 616)
(141 616)
(141 616)
0
(104 137)
(104 138)
(104 138)
0
(157 446)
(157 445)
(157 445)
0
(253 256)
(253 256)
(253 256)
0
(218 604)
(218 604)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 226
2 599
3 731
0
1 793
(1 001)
(3 222)
(4 149)
(4 229)
(3 562)
(3 417)
(3 348)
(15 455)
(34 976)
(42 631)
(62 024)
(56 654)
(69 479)
(69 992)
(74 138)
(74 133)
(74 427)
(74 773)
Cash from Financing Activities
69 954
N/A
26 160
-63%
245 611
+839%
122 895
-50%
397 865
+224%
330 267
-17%
131 064
-60%
298 625
+128%
586 932
+97%
660 624
+13%
808 782
+22%
775 255
-4%
158 635
-80%
274 458
+73%
409 439
+49%
314 474
-23%
534 360
+70%
884 521
+66%
1 185 120
+34%
1 174 034
-1%
1 656 284
+41%
344 130
-79%
(71 637)
N/A
(176 859)
-147%
(656 214)
-271%
(109 578)
+83%
101 355
N/A
(129 373)
N/A
1 080
N/A
355 557
+32 822%
287 914
-19%
(136)
N/A
(73 364)
-53 844%
(458 542)
-525%
(520 377)
-13%
(944 669)
-82%
(775 773)
+18%
(260 500)
+66%
48 019
N/A
736 080
+1 433%
1 158 980
+57%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(152 804)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
19 903
N/A
203 564
+923%
(229 924)
N/A
(403 160)
-75%
462 472
N/A
(238 848)
N/A
831 227
N/A
288 838
-65%
(343 909)
N/A
151 918
N/A
(507 708)
N/A
(133 344)
+74%
81 300
N/A
77 398
-5%
606 407
+683%
1 065 860
+76%
642 666
-40%
354 286
-45%
(324 495)
N/A
(422 569)
-30%
328 391
N/A
1 191 869
+263%
1 796 038
+51%
3 430 834
+91%
2 887 835
-16%
1 983 250
-31%
3 000 049
+51%
(209 335)
N/A
1 416 701
N/A
1 405 144
-1%
2 507
-100%
911 890
+36 274%
(1 239 490)
N/A
489 417
N/A
141 299
-71%
(240 017)
N/A
243 143
N/A
(2 472 285)
N/A
514 628
N/A
(984 312)
N/A
(2 237 921)
-127%

See Also

Discover More