X

Xspring Capital PCL
SET:XPG

Watchlist Manager
Xspring Capital PCL
SET:XPG
Watchlist
Price: 0.9 THB -1.1%
Market Cap: 9.6B THB
Have any thoughts about
Xspring Capital PCL?
Write Note

Income Statement

Earnings Waterfall
Xspring Capital PCL

Revenue
621.7m THB
Cost of Revenue
-21.3m THB
Gross Profit
600.4m THB
Operating Expenses
-528.9m THB
Operating Income
71.5m THB
Other Expenses
34.6m THB
Net Income
106.1m THB

Income Statement
Xspring Capital PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
72
N/A
80
+11%
70
-12%
75
+8%
151
+100%
97
-36%
13
-87%
61
+383%
92
+51%
187
+104%
397
+112%
527
+33%
622
+18%
Gross Profit
Cost of Revenue
(24)
(22)
(10)
(7)
(7)
(8)
(10)
(12)
(8)
(10)
(12)
(16)
(21)
Gross Profit
48
N/A
58
+21%
60
+3%
68
+14%
144
+111%
89
-38%
3
-97%
49
+1 710%
84
+71%
178
+112%
385
+116%
512
+33%
600
+17%
Operating Income
Operating Expenses
(122)
(126)
(151)
(223)
(257)
(286)
(304)
(305)
(323)
(354)
(398)
(464)
(529)
Selling, General & Administrative
(116)
(125)
(137)
(154)
(172)
(173)
(182)
(194)
(186)
(209)
(230)
(247)
(273)
Other Operating Expenses
(6)
(1)
(14)
(70)
(84)
(112)
(122)
(112)
(137)
(145)
(168)
(217)
(256)
Operating Income
(74)
N/A
(68)
+8%
(92)
-35%
(155)
-69%
(113)
+27%
(196)
-74%
(301)
-53%
(256)
+15%
(239)
+7%
(177)
+26%
(13)
+93%
47
N/A
71
+51%
Pre-Tax Income
Interest Income Expense
64
114
135
175
197
192
187
165
77
41
15
5
56
Non-Reccuring Items
(2)
(2)
(2)
(2)
(1)
0
0
0
(4)
0
0
0
0
Pre-Tax Income
(12)
N/A
44
N/A
42
-5%
18
-58%
83
+373%
(4)
N/A
(114)
-2 593%
(92)
+19%
(166)
-81%
(136)
+18%
2
N/A
53
+3 232%
127
+141%
Net Income
Tax Provision
(5)
(3)
(1)
9
5
4
5
(2)
(5)
(5)
(7)
(21)
(21)
Income from Continuing Operations
(17)
41
41
27
88
(0)
(109)
(94)
(171)
(141)
(5)
31
106
Net Income (Common)
(17)
N/A
41
N/A
41
-1%
27
-35%
88
+232%
(0)
N/A
(109)
-28 558%
(94)
+13%
(171)
-82%
(141)
+18%
(5)
+96%
31
N/A
106
+237%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.02
N/A
0
N/A
0
N/A
0.01
N/A

See Also

Discover More